e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
April 28, 2011
Date of report (Date of earliest event reported)
IMAX Corporation
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Canada
|
|
1-35066
|
|
98-0140269 |
(State or Other Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
2525 Speakman Drive,
Mississauga, Ontario, Canada, L5K 1B1
|
|
|
(Address of Principal
Executive Offices) (Postal Code)
|
(905) 403-6500
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o |
|
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR
240.14d-2(b)) |
|
o |
|
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR
240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On April 28, 2011, IMAX Corporation (the Company) issued a press release announcing the
Companys financial and operating results for the quarter ended March 31, 2011, a copy of which is
attached as Exhibit 99.1.
The information in this current report on Form 8-K, including the Exhibit attached hereto,
shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or
otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by
reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by
specific reference in such filing.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
|
|
|
Exhibit No. |
|
Description |
|
|
|
99.1
|
|
Press Release dated April 28, 2011 |
Page 2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
IMAX Corporation |
|
|
|
|
(Registrant) |
|
|
|
|
|
|
|
|
|
Date: April 28, 2011
|
|
By:
Name:
|
|
/s/ Richard L. Gelfond
Richard L. Gelfond
|
|
|
|
|
Title:
|
|
Chief Executive Officer |
|
|
Page 3
exv99w1
Exhibit 99.1
IMAX CORPORATION
2525 Speakman Drive
Mississauga, Ontario, Canada L5K 1B1
Tel: (905) 403-6500 Fax: (905) 403-6450
www.imax.com
IMAX CORPORATION REPORTS FIRST QUARTER 2011 FINANCIAL RESULTS
HIGHLIGHTS
- |
|
Company Reports First Quarter 2011 Revenues of $45.2 million; Adjusted Earnings Per Diluted Share of $0.04 |
|
- |
|
Company Increases 2011 Outlook for New Theatre Installations by Approximately 40% Reflecting
101 Theatre Signings in the First Quarter |
|
- |
|
Quarter Ending Theatre Backlog Stands at a Record 283 Systems |
|
- |
|
Company Receives Commitment Letter for Expansion of Credit Facility to Up to $110 Million |
|
- |
|
Summer Film Slate Kicks into Gear Tomorrow with Universal Pictures Fast Five: The IMAX Experience |
NEW YORK, NY April 28, 2011 IMAX Corporation (NYSE:IMAX; TSX:IMX) today reported its first
quarter 2011 financial results and increased its fiscal 2011 outlook for new theatre installations
by approximately 40%, after signing agreements for 101 IMAX® theatre systems in the first quarter.
The first quarter lacked event films, particularly compared to the phenomenal strength of last
years Avatar, and our financial results as compared to last year reflect this, said IMAX Chief
Executive Officer Richard L. Gelfond. At the same time, we signed agreements for 101 theatre
systems in the quarter, allowing us to surpass our signings goal for the full year of 2011 in just
three months. As a result, we are increasing our 2011 outlook for new theatre installations by 40
percent, and we now expect our commercial theatre network to grow by at least 30 percent in 2011
for the third consecutive year, which we believe will yield significant long-term benefits for our
shareholders.
The Company reported total revenue for the first quarter ended March 31, 2011 of $45.2 million.
Last years first quarter revenue was $72.8 million. Fiscal 2011 adjusted net income, excluding a
charge related to the change in the value of the Companys variable stock compensation, a non-cash
tax benefit, and a one-time charge of $2.1 million, or $0.03 per diluted share, related to an
arbitration proceeding arising from a discontinued subsidiary, was $2.5 million, or $0.04 per
diluted share, versus adjusted net income of $35.3 million, or $0.53 per diluted share in the same
period last year. The Company reported a net loss for the first quarter of 2011 of $1.0 million,
or $0.02 per diluted share. First quarter 2010 reported net income was $26.6 million, or $0.40 per
diluted share. First quarter adjusted EBITDA was $9.0 million. For a reconciliation of adjusted
net income to reported net income and to adjusted EBITDA, please see the tables at the end of this
press release.
Theatres Signings/Network Growth Outlook
The Company signed contracts for 101 theatre systems in the first quarter of 2011, compared to 41
theatre systems signed in the first quarter of 2010. As a result, the Company now expects to
install between 115 and 125 new theatres this year, compared to its previous expectations for 80 to
90 theatre installations in 2011. This implies year-over-year commercial multiplex network growth
of more than 30 percent. Of the 115 to 125 new theatres to be installed in 2011, it is expected
that between 25 and 35 (20 to 25 new joint revenue sharing systems and 5 to 10 new sales-type lease
systems, excluding upgrades) will be installed in the second quarter of 2011. The Companys
current outlook for network growth is only based on theatres currently in backlog and does not
account for any theatres that may both sign and install during the remainder of 2011. The Company
cautions that installations can slip from period to period, usually for reasons beyond its control.
For a breakdown of first quarter system signings by type, please see the end of this press
release.
The types of theatre deals signed recently are strategically significant as they highlight two of
the growth paths we are pursuing international and small- to mid-tier domestic markets, said Mr.
Gelfond. We made significant inroads in several of the BRIC nations, particularly in China, where
we signed our first full joint revenue sharing arrangement for 75 theatres with Wanda Cinema Line,
the largest international theatre deal in our history. Domestically, we continued to penetrate
small to mid-tier domestic markets with new theatre agreements with prominent regional exhibitors
like Premiere Cinema Corp. and Warren Theatres.
1
Theatre System Installations
During the first quarter of 2011, the Company installed 43 theatre systems, compared to a total of
19 system installations in the first quarter of 2010. Total installations include new IMAX theatre
locations, as well as the upgrade of existing IMAX film-based theatre systems to digital. For a
breakdown of system installations by type, please see the end of this press release.
In addition to our theatre signings momentum, we focused heavily on operational execution this
quarter so that we will be in position to capitalize on the remainder of our 2011 film slate, which
includes IMAX versions of some of the most highly anticipated films of the year, added Mr.
Gelfond. The summer 2011 movie season kicks off tomorrow with Fast Five domestically and Thor
internationally, and will feature the latest installments of the popular Pirates of the Caribbean,
Transformers and Harry Potter series. As a result, we installed IMAX digital theatre systems, in
both new and existing locations, at an aggressive pace of more than three systems per week, making
the first quarter one of our busiest periods ever for theatre installations.
Theatre System Backlog
As of March 31, 2011, the Companys backlog consisted of a record 283 theatre systems, including
125 systems under joint revenue sharing arrangements and 158 systems under sales and sales-type
lease arrangements, five of which were systems designated for digital upgrades. This compares to a
theatre backlog of 156 systems as of March 31, 2010, which included 56 theatres under joint revenue
sharing arrangements and 100 theatres under sales and sales-type lease arrangements, seven of which
were designated for digital upgrades.
First Quarter Segment Results
In the first quarter of 2011, IMAX systems revenue was $22.3 million, compared to $11.0 million in
the first quarter of 2010, primarily reflecting the installation of 11 new theatre systems in the
most recent first quarter, compared to four systems in the first quarter of 2010. The Company also
installed 22 digital upgrades in the first quarter of 2011, compared to nine in the same year-ago
period.
In the first quarter of 2011, revenue from joint revenue sharing arrangements was $4.0 million,
compared to $18.9 million in the prior year period. During the quarter, the Company installed 10
new joint revenue sharing theatres, compared to five in the year-ago period. As of March 31, 2011,
there were a total of 181 theatres under joint revenue sharing arrangements, a 48% increase
compared to 122 joint revenue sharing theatres open as of the year-ago period.
First quarter 2011 total film revenue was $11.5 million, compared to $29.3 million in the first
quarter of 2010. Production and IMAX DMR® revenues were $7.3 million in the first quarter of 2011.
Production and IMAX DMR revenues were $23.5 million in the year-ago period, $16.2 million of which
was generated by Avatar: An IMAX 3D Experience. Gross box office from DMR titles was $62.1 million
in the first quarter of 2011, compared to $232.2 million in the first quarter of 2010. The average
DMR box office per screen in the first quarter was $175,000 ($133,000 domestic, $266,000
international) versus $844,000 ($695,000 domestic, $1.2 million international) in the first quarter
of 2010.
Mr. Gelfond continued, While our first quarter box office was disappointing, we maintained above
average market share across a broad film slate, demonstrating the strong consumer appetite for The
IMAX Experience®. Our theatre backlog is at record levels and the 2011 summer movie season, which
kicks off tomorrow, will feature more IMAX releases than in any year prior, on our rapidly growing
network of screens. We continue to anticipate growth in revenues and adjusted EBITDA in 2011 as
compared to 2010.
New Credit Facility Commitment Letter
In a separate release today, the Company announced that it has received a commitment letter from
its commercial lender, Wells Fargo Capital Finance Corporation Canada (Wells Fargo Capital
Finance), pursuant to which Wells Fargo Capital Finance and Export Development Canada (EDC) will
expand its credit facility to up to $110 million. Upon execution of definitive documents, the new
expanded facility will replace the Companys current facility and extend the maturity to October
2015. Consistent with the Companys strong credit statistics, borrowings under the credit facility
will bear interest at the reduced spread of 2.00% above LIBOR, versus previous interest rates of
LIBOR plus 3.75% and 2.75% for the current term loan and revolving asset-based loan, respectively.
Upon completion, this newly expanded and extended credit agreement reflects the positive growth
trends our Company is experiencing, and we are pleased to continue our strong relationship with
Wells Fargo Capital Finance and Export Development Canada, said Mr. Gelfond. This larger
facility, coupled with the strong cash-generating nature of our business, will be used for general
corporate purposes, as well as allow us to pursue our strategic initiatives and the continued
global expansion of our Company.
2
Conference Call
The Company will host a conference call today at 8:30 AM ET to discuss its first quarter 2011
financial results. To access the call via telephone, interested parties should dial (800) 901-5217
approximately 5 to 10 minutes before it begins. International callers should dial (617) 786-2964.
The participant passcode for the call is 76417399. This call is also being webcast by Thomson
Financial and can be accessed on the Investor Relations section of www.imax.com. A replay of
the call will be available via webcast on the Investor Relations section of www.imax.com or via
telephone by dialing (888) 286-8010, or (617) 801-6888 for international callers. The participant
passcode for the telephone replay is 34167967.
About IMAX Corporation
IMAX Corporation is one of the worlds leading entertainment and technology companies, specializing
in the creation and delivery of premium, awe-inspiring entertainment experiences. With a growing
suite of cutting-edge motion picture and sound technologies, and a globally recognized
entertainment brand, IMAX is singularly situated at the convergence of the entertainment industry,
innovation and the digital media world. The industrys top filmmakers and studios are utilizing
IMAX theatres to connect with audiences in extraordinary ways, and as such, the IMAX network is
among the most important and successful theatrical distribution platforms for major event films
around the globe. The Companys new digital projection and sound systems combined with a growing
blockbuster film slate are fueling the rapid expansion of the IMAX network in established markets
such as North America, Western Europe, and Japan, as well as emerging markets such as China and
Russia. IMAX theaters deliver the worlds best cinematic presentations using proprietary IMAX®,
IMAX 3D®, and IMAX DMR® (Digital Re-Mastering) technologies. IMAX DMR enables virtually any motion
picture to be transformed into the unparalleled image and sound quality of The IMAX Experience®.
IMAX is headquartered in New York, Toronto and Los Angeles, with offices in London, Tokyo and
Shanghai. As of March 31, 2011, there were 528 IMAX theatres (408 commercial, 120 institutional)
operating in 46 countries.
IMAX®, IMAX® 3D, IMAX DMR®, Experience It In IMAX®, An IMAX 3D Experience® and The IMAX
Experience®
are trademarks of IMAX Corporation. More information about the Company can be found at
www.imax.com. You may also connect with IMAX on Facebook (www.facebook.com/imax), Twitter
(www.twitter.com/imax) and YouTube (www.youtube.com/imaxmovies).
###
This press release contains forward looking statements that are based on managements assumptions
and existing information and involve certain risks and uncertainties which could cause actual
results to differ materially from future results expressed or implied by such forward looking
statements. Important factors that could affect these statements include, but are not limited to,
general economic, market or business conditions, including the length and severity of the current
economic downturn, the opportunities that may be presented to and pursued by the Company,
competitive actions by other companies, the performance of IMAX DMR films, conditions in the
in-home and out-of home entertainment industries, the signing of theatre system agreements, changes
in law or regulations, conditions, changes and developments in the commercial exhibition industry,
the failure to convert theatre system backlog into revenue, new business initiatives, investments
and operations in foreign jurisdictions and any future international expansion, foreign currency
fluctuations and the Companys prior restatements and the related litigation and investigation by
the SEC and the ongoing inquiry by the OSC. These factors and other risks and uncertainties are
discussed in the Companys most recent Annual Report on Form 10-K and most recent Quarterly Reports
on Form 10-Q.
For additional information please contact:
|
|
|
Investors:
|
|
Media: |
IMAX Corporation, New York
|
|
IMAX Corporation, New York |
Heather Anthony/Blaire Lomasky
|
|
Ann Sommerlath |
212-821-0100
|
|
212-821-0155 |
hanthony@imax.com
|
|
asommerlath@imax.com |
blomasky@imax.com
|
|
Entertainment Media: |
Business Media:
|
|
Principal Communications Group, Los Angeles |
Sloane & Company, New York
|
|
Melissa Zuckerman/Paul Pflug |
Whit Clay
|
|
323-658-1555 |
212-446-1864
|
|
melissa@pcommgroup.com |
wclay@sloanepr.com
|
|
paul@pcommgroup.com |
3
Additional Information
Gross Box Office from DMR
The primary drivers of gross box office in the first quarter of 2011 were Walt Disney Pictures
TRON: Legacy: An IMAX 3D Experience, Sony Pictures The Green Hornet: An IMAX 3D Experience, and
DreamWorks and Disneys I Am Number Four: The IMAX Experience. TRON has generated approximately
$60.2 million in worldwide IMAX box office to date, $25.3 million of which was captured in the
first quarter. The Green Hornet has generated approximately $10.7 million in worldwide IMAX box
office to date. I Am Number Four has generated approximately $10.8 million in worldwide IMAX box
office to date.
2011 Film Slate
To date, the Company has signed contracts for 22 DMR films that will play in the IMAX theatre
network in 2011. The Company remains in active discussions with every major Hollywood studio
regarding future titles. Films to be released throughout the remainder of 2011 include:
|
|
Fast Five: The IMAX Experience (Universal, April 2011); |
|
|
|
Thor: An IMAX 3D Experience (Marvel, Paramount, May 2011); |
|
|
|
Pirates of the Caribbean: On Stranger Tides: An IMAX 3D Experience (Disney, May 2011); |
|
|
|
Kung Fu Panda 2: An IMAX 3D Experience (Paramount, May 2011, to be released in select
international markets); |
|
|
|
Super 8: The IMAX Experience (Paramount, June 2011); |
|
|
|
The Founding of a Party: The IMAX Experience (China Film Group, June 2011, to be released
in the Peoples Republic of China); |
|
|
|
Cars 2: An IMAX 3D Experience (Disney, June 2011); |
|
|
|
Transformers 3: Dark of the Moon: An IMAX 3D Experience (Paramount, July 2011); |
|
|
|
Harry Potter and the Deathly Hallows: Part II: An IMAX 3D Experience (WB, July 2011); |
|
|
|
Real Steel: The IMAX Experience (DreamWorks Studios Disney, October 2011); |
|
|
|
Contagion: The IMAX Experience (WB, October 2011); |
|
|
|
Puss in Boots: An IMAX 3D Experience (Paramount, November 2011); |
|
|
|
Happy Feet 2: An IMAX 3D Experience (WB, November 2011); |
|
|
|
Mission: Impossible Ghost Protocol: The IMAX Experience (Paramount, December 2011); and |
|
|
|
The Adventures of Tintin: The Secret of the Unicorn: An IMAX 3D Experience (Paramount,
December 2011). |
Theatre System Signings
During the first quarter of 2011, the Company signed contracts for 101 theatre systems (76 joint
venture systems; and 25 sales/sales-type lease systems, including two digital upgrades), compared
to contracts for 41 theatre systems (19 joint venture systems; and 22 sales/sales-type lease
systems, including 14 digital upgrades) in the first quarter of 2010.
Theatre System Installations
In the first quarter of 2011, the Company installed a total of 43 theatre systems (10 joint venture
systems; and 33 sales/sales-type lease systems, including 22 digital upgrades), compared to having
installed 19 theatre systems (6 joint venture systems, including one digital upgrade; and 13
sales/sales-type lease systems, including nine digital upgrades) in the first quarter of 2010.
4
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenues |
|
|
|
|
|
|
|
|
Equipment and product sales |
|
$ |
20,231 |
|
|
$ |
11,608 |
|
Services |
|
|
18,274 |
|
|
|
40,231 |
|
Rentals |
|
|
5,051 |
|
|
|
19,875 |
|
Finance income |
|
|
1,354 |
|
|
|
1,070 |
|
Other |
|
|
250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,160 |
|
|
|
72,784 |
|
|
|
|
|
|
|
|
Costs and expenses applicable to revenues |
|
|
|
|
|
|
|
|
Equipment and product sales |
|
|
10,851 |
|
|
|
8,134 |
|
Services |
|
|
11,377 |
|
|
|
13,967 |
|
Rentals |
|
|
2,266 |
|
|
|
2,383 |
|
Other |
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,514 |
|
|
|
24,484 |
|
|
|
|
|
|
|
|
Gross margin |
|
|
20,646 |
|
|
|
48,300 |
|
Selling,
general and administrative expenses (including share-based compensation expense of $3.9 million for
the three months ended March 31, 2011 (2010 - $9.3
million)) |
|
|
16,868 |
|
|
|
19,530 |
|
Provision for arbitration award |
|
|
2,055 |
|
|
|
|
|
Research and development |
|
|
1,868 |
|
|
|
1,243 |
|
Amortization of intangibles |
|
|
112 |
|
|
|
130 |
|
Receivable provisions, net of recoveries |
|
|
208 |
|
|
|
13 |
|
|
|
|
|
|
|
|
(Loss) income from operations |
|
|
(465 |
) |
|
|
27,384 |
|
Interest income |
|
|
18 |
|
|
|
284 |
|
Interest expense |
|
|
(443 |
) |
|
|
(652 |
) |
|
|
|
|
|
|
|
(Loss) income from operations before income taxes |
|
|
(890 |
) |
|
|
27,016 |
|
Recovery of (provision for) income taxes |
|
|
309 |
|
|
|
(436 |
) |
Loss from equity-accounted investments |
|
|
(422 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,003 |
) |
|
$ |
26,580 |
|
|
|
|
|
|
|
|
Net (loss) income per share basic and diluted: |
|
|
|
|
|
|
|
|
Net (loss) income per share from operations basic |
|
$ |
(0.02 |
) |
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per share from operations diluted |
|
$ |
(0.02 |
) |
|
$ |
0.40 |
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (000s): |
|
|
|
|
|
|
|
|
Basic |
|
|
64,187 |
|
|
|
63,056 |
|
Fully Diluted |
|
|
64,187 |
|
|
|
66,108 |
|
|
|
|
|
|
|
|
|
|
Additional Disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization(1) |
|
$ |
5,247 |
|
|
|
5,158 |
|
|
|
|
(1) |
|
Includes $0.1 million of amortization of deferred financing costs charged to interest
expense for the three months ended March 31, 2011 (March 31, 2010 less than $0.1
million). |
5
IMAX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
17,379 |
|
|
$ |
30,390 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,495
(December 31, 2010 $1,988) |
|
|
30,518 |
|
|
|
39,570 |
|
Financing receivables |
|
|
75,944 |
|
|
|
73,601 |
|
Inventories |
|
|
17,146 |
|
|
|
15,275 |
|
Prepaid expenses |
|
|
3,533 |
|
|
|
2,832 |
|
Film assets |
|
|
2,105 |
|
|
|
2,449 |
|
Property, plant and equipment |
|
|
78,313 |
|
|
|
74,035 |
|
Other assets |
|
|
12,789 |
|
|
|
12,350 |
|
Deferred income taxes |
|
|
57,417 |
|
|
|
57,122 |
|
Goodwill |
|
|
39,027 |
|
|
|
39,027 |
|
Other intangible assets |
|
|
2,403 |
|
|
|
2,437 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
336,574 |
|
|
$ |
349,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Bank indebtedness |
|
$ |
17,500 |
|
|
$ |
17,500 |
|
Accounts payable |
|
|
21,902 |
|
|
|
20,384 |
|
Accrued liabilities |
|
|
63,961 |
|
|
|
78,994 |
|
Deferred revenue |
|
|
71,319 |
|
|
|
73,752 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
174,682 |
|
|
|
190,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Capital stock, common shares no par value. Authorized unlimited number.
Issued and outstanding 64,254,939 (December 31, 2010 64,145,573) |
|
|
294,179 |
|
|
|
292,977 |
|
Other equity |
|
|
10,852 |
|
|
|
7,687 |
|
Deficit |
|
|
(142,212 |
) |
|
|
(141,209 |
) |
Accumulated other comprehensive loss |
|
|
(927 |
) |
|
|
(997 |
) |
|
|
|
|
|
|
|
Total shareholders equity |
|
|
161,892 |
|
|
|
158,458 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
336,574 |
|
|
$ |
349,088 |
|
|
|
|
|
|
|
|
6
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Cash (used in) provided by: |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
(1,003 |
) |
|
$ |
26,580 |
|
Items not involving cash: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
5,247 |
|
|
|
5,158 |
|
Write-downs, net of recoveries |
|
|
208 |
|
|
|
109 |
|
Change in deferred income taxes |
|
|
(315 |
) |
|
|
|
|
Stock and other non-cash compensation |
|
|
4,107 |
|
|
|
9,579 |
|
Foreign currency exchange (gain) loss |
|
|
(1,084 |
) |
|
|
621 |
|
Loss on equity-accounted investments |
|
|
422 |
|
|
|
|
|
Gain on non-cash contribution to equity-accounted investees |
|
|
(404 |
) |
|
|
|
|
Change in cash surrender value of life insurance |
|
|
|
|
|
|
(23 |
) |
Investment in film assets |
|
|
(2,250 |
) |
|
|
(2,149 |
) |
Changes in other non-cash operating assets and liabilities |
|
|
(14,494 |
) |
|
|
(28,772 |
) |
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities |
|
|
(9,566 |
) |
|
|
11,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(838 |
) |
|
|
(685 |
) |
Investment in joint revenue sharing equipment |
|
|
(3,136 |
) |
|
|
(540 |
) |
Acquisition of other assets |
|
|
|
|
|
|
(203 |
) |
Acquisition of other intangible assets |
|
|
(232 |
) |
|
|
(131 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(4,206 |
) |
|
|
(1,559 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Repayment of bank indebtedness |
|
|
|
|
|
|
(10,000 |
) |
Common shares issued stock options exercised |
|
|
831 |
|
|
|
3,945 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
831 |
|
|
|
(6,055 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
(70 |
) |
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents during the period |
|
|
(13,011 |
) |
|
|
3,422 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
30,390 |
|
|
|
20,081 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
17,379 |
|
|
$ |
23,503 |
|
|
|
|
|
|
|
|
7
IMAX CORPORATION
SELECTED FINANCIAL DATA
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)
The Company has eight reportable segments identified by category of product sold or service
provided: IMAX systems; theater system maintenance; joint revenue sharing arrangements; film
production and IMAX DMR; film distribution; film post-production; theater operations; and
other. The IMAX systems segment designs, manufactures, sells or leases IMAX theater projection
system equipment. The theater system maintenance segment maintains IMAX theater projection
system equipment in the IMAX theater network. The joint revenue sharing arrangements segment
provides IMAX theater projection system equipment to an exhibitor in exchange for a share of
the box-office and concessions revenue. The film production and IMAX DMR segment produces
films and performs film re-mastering services. The film distribution segment distributes films
for which the Company has distribution rights. The film post-production segment provides film
post-production and film print services. The theater operations segment operates certain IMAX
theaters. The other segment includes camera rentals and other miscellaneous items.
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Revenue |
|
|
|
|
|
|
|
|
IMAX systems |
|
|
|
|
|
|
|
|
Sales and sales-type leases |
|
$ |
19,309 |
|
|
$ |
8,531 |
|
Ongoing rent, fees, and finance income |
|
|
2,950 |
|
|
|
2,422 |
|
|
|
|
|
|
|
|
|
|
|
22,259 |
|
|
|
10,953 |
|
|
|
|
|
|
|
|
Theater system maintenance |
|
|
5,795 |
|
|
|
4,966 |
|
|
|
|
|
|
|
|
Joint revenue sharing arrangements |
|
|
4,040 |
|
|
|
18,936 |
|
|
|
|
|
|
|
|
Film |
|
|
|
|
|
|
|
|
Production and IMAX DMR |
|
|
7,258 |
|
|
|
23,452 |
|
Distribution |
|
|
2,617 |
|
|
|
3,273 |
|
Post-production |
|
|
1,624 |
|
|
|
2,592 |
|
|
|
|
|
|
|
|
|
|
|
11,499 |
|
|
|
29,317 |
|
|
|
|
|
|
|
|
Theater operations |
|
|
981 |
|
|
|
5,949 |
|
|
|
|
|
|
|
|
Other |
|
|
586 |
|
|
|
2,663 |
|
|
|
|
|
|
|
|
Total |
|
$ |
45,160 |
|
|
$ |
72,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margins |
|
|
|
|
|
|
|
|
IMAX systems(1) |
|
|
|
|
|
|
|
|
Sales and sales-type leases |
|
$ |
8,942 |
|
|
$ |
2,063 |
|
Ongoing rent, fees, and finance income |
|
|
2,793 |
|
|
|
2,437 |
|
|
|
|
|
|
|
|
|
|
|
11,735 |
|
|
|
4,500 |
|
|
|
|
|
|
|
|
Theater system maintenance |
|
|
2,587 |
|
|
|
2,309 |
|
|
|
|
|
|
|
|
Joint revenue sharing arrangements(1) |
|
|
2,178 |
|
|
|
16,812 |
|
|
|
|
|
|
|
|
Film |
|
|
|
|
|
|
|
|
Production and IMAX DMR(1) |
|
|
2,759 |
|
|
|
19,501 |
|
Distribution(1) |
|
|
626 |
|
|
|
742 |
|
Post-production |
|
|
1,689 |
|
|
|
2,054 |
|
|
|
|
|
|
|
|
|
|
|
5,074 |
|
|
|
22,297 |
|
|
|
|
|
|
|
|
Theater operations |
|
|
(763 |
) |
|
|
1,658 |
|
|
|
|
|
|
|
|
Other |
|
|
(165 |
) |
|
|
724 |
|
|
|
|
|
|
|
|
Total |
|
$ |
20,646 |
|
|
$ |
48,300 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
IMAX systems include commission costs of $0.7 million for the three months ended March 31,
2011 (2010 $0.2 million). Joint revenue sharing arrangements segment margins include
advertising, marketing and commission costs of $0.5 million for the three months ended March
31, 2011 (2010 $0.6 million). Production and DMR segment margins include marketing costs of
$0.4 million for the three months ended March 31, 2011 (2010 $0.2 million). Distribution
segment margins include marketing costs of $0.2 million for the
three months ended March 31,
2011 (2010 $0.5 million). |
8
IMAX CORPORATION
OTHER INFORMATION
(in thousands of U.S. dollars)
Non-GAAP Financial Measures:
In this release, the Company presents adjusted EBITDA, adjusted net income and adjusted net income
per diluted share as supplemental measures of performance of the Company, which are not recognized
under United States generally accepted accounting principles (GAAP). The Company presents
adjusted EBITDA, adjusted net income and adjusted net income per diluted share because it believes
that it is an important supplemental measure of our performance and that it is frequently used by
securities analysts, investors and others in the evaluation of companies in our industry. However,
it may not be comparable to similarly titled amounts reported by other companies. Adjusted EBITDA,
adjusted net income and adjusted net income per share should be considered in addition to, and not
as a substitute for, net (loss) income, cash flows and other measures of financial performance
reported in accordance with GAAP.
Adjusted EBITDA is calculated on a basis consistent with the Companys Credit Facility, which
refers to Adjusted EBITDA as EBITDA. The Credit Facility provides that so long as the term loan
remains outstanding, the Company will be required to maintain: (i) a ratio of funded debt (as
defined in the Credit Agreement) to EBITDA (as defined in the Credit Agreement) of not more than
2:1 through December 31, 2010, and (ii) a ratio of funded debt to EBITDA of not more than 1.75:1
thereafter. If the Company repays the term loan in full, it will remain subject to such ratio
requirements only if Excess Availability (as defined in the Credit Agreement) is less than $10.0
million or Cash and Excess Availability (as defined in the Credit Agreement) is less than $15.0
million. The ratio of funded debt to EBITDA was 0.26:1 at March 31, 2011, where Funded Debt (as
defined in the Credit Agreement) is the sum of all obligations evidenced by notes, bonds,
debentures or similar instruments and was $17.5 million.
|
|
|
|
|
|
|
|
|
|
|
For the |
|
|
For the |
|
|
|
3 Months Ended |
|
|
12 Months Ended |
|
|
|
March 31, 2011 |
|
|
March 31, 2011(1) |
|
Net (loss) income |
|
$ |
(1,003 |
) |
|
$ |
73,196 |
|
Add (subtract): |
|
|
|
|
|
|
|
|
Loss from equity accounted investments |
|
|
422 |
|
|
|
915 |
|
Recovery of income taxes |
|
|
(309 |
) |
|
|
(52,529 |
) |
Interest expense net of interest income |
|
|
425 |
|
|
|
1,542 |
|
Depreciation and amortization including film asset amortization |
|
|
5,161 |
|
|
|
20,281 |
|
Write-downs net of recoveries including asset impairments and receivable provisions |
|
|
208 |
|
|
|
2,650 |
|
Stock and other non-cash compensation |
|
|
4,107 |
|
|
|
22,723 |
|
Other, net |
|
|
|
|
|
|
(356 |
) |
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
9,011 |
|
|
$ |
68,422 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratio of funded debt calculated using twelve months ended EBITDA. |
9
IMAX CORPORATION
OTHER INFORMATION
(in thousands of U.S. dollars)
Adjusted Net Income:
Adjusted net income excludes a charge related to the change in the value of the Companys variable
stock compensation, a non-cash tax benefit, and a one-time charge related to an arbitration
proceeding arising from a discontinued subsidiary. In the first quarter of 2011, the Company
incurred a $1.8 million charge in SG&A resulting primarily from the increased value of the
Companys variable stock compensation at the end of the period (primarily driven by the $3.91
increase in the Companys stock price over the course of the first quarter), as compared to an $8.7
million charge from variable stock compensation in the first quarter of 2010. As of March 31,
2011, there were approximately 605,000 variable stock awards outstanding, compared to 1,960,000 as
of March 31, 2010. The Company anticipates that by June 30, 2011, less than 200,000 variable stock
awards will remain outstanding. First quarter 2011 adjusted net income also excludes the impact of
a non-cash tax benefit of $0.3 million and a $2.1 million one-time provision for an arbitration
award.
Adjusted Diluted Earnings Per Share Calculation:
|
|
|
|
|
|
|
|
|
|
|
For the Three Months |
|
|
|
Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
Net (loss) income |
|
$ |
(1,003 |
) |
|
$ |
26,580 |
|
Add: |
|
|
|
|
|
|
|
|
Variable stock compensation |
|
|
1,803 |
|
|
|
8,747 |
|
Provision for arbitration award |
|
|
2,055 |
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
|
Non-cash tax benefit |
|
|
(315 |
) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
2,540 |
|
|
$ |
35,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
68,224 |
|
|
|
66,108 |
|
|
|
|
|
|
|
|
Adjusted net income per diluted share |
|
$ |
0.04 |
|
|
$ |
0.53 |
|
|
|
|
|
|
|
|
10