8-k
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
July 29, 2010
Date of report (Date of earliest event reported)
IMAX Corporation
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Canada
(State or Other Jurisdiction of Incorporation)
|
|
0-24216
(Commission File Number)
|
|
98-0140269
(I.R.S. Employer Identification Number) |
2525 Speakman Drive, Mississauga, Ontario, Canada, L5K 1B1
(Address of Principal Executive Offices)
(Postal Code)
(905) 403-6500
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
o |
|
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
o |
|
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
o |
|
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition
On July 29, 2010, IMAX Corporation (the Company) issued a press release announcing the
Companys financial and operating results for the quarter ended June 30, 2010. A copy of the press
release is attached as Exhibit 99.1.
The information in this current report on Form 8-K, including the Exhibit attached hereto,
shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or
otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by
reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by
specific reference in such filing.
Page 2
Item 9.01 Financial Statements and Exhibits
(d) Exhibits
|
|
|
Exhibit No. |
|
Description |
99.1 |
|
Press Release, dated July 29, 2010,
furnished pursuant to Item 2.02. |
Page 3
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
IMAX Corporation
(Registrant)
|
|
Date: July 29, 2010 |
By: |
/s/ Richard L. Gelfond
|
|
|
|
Name: |
Richard L. Gelfond |
|
|
|
Title: |
Chief Executive Officer |
|
Page 4
Ex-99.1
Exhibit 99.1
IMAX CORPORATION
2525 Speakman Drive
Mississauga, Ontario, Canada L5K 1B1
Tel: (905) 403-6500 Fax: (905) 403-6450
www.imax.com
IMAX CORPORATION REPORTS SECOND QUARTER 2010 FINANCIAL RESULTS
HIGHLIGHTS
|
|
Second Quarter 2010 Total Revenues Increased 38% to $55.6 Million; Six Month 2010 Revenues Up 75% to $128.4 Million |
|
|
|
Operating Cash Flow Increases to $29 million in Second Quarter 2010; $40 million for the Six Month Period |
|
|
|
Company Leverages Strong Film Performance into 118 Theatre System Signings Year-to-Date vs. 35 in All of 2009 |
|
|
|
Company Increases Theatre System Installation Outlook by Approximately 25% for 2010 |
|
|
|
Significant Theatre System Signings Momentum Driving 26% Year-over-Year Commercial Multiplex Network Growth, Creating
Catalyst for Long-Term Growth |
TORONTO July 29, 2010 IMAX Corporation (NASDAQ: IMAX; TSX: IMX) today reported that
revenues for the second quarter ended June 30, 2010 increased 38% to $55.6 million, compared to
$40.4 million in the same period last year. Second quarter 2010 reported net income increased to
$13.3 million, or $0.20 per diluted share, compared to reported second quarter 2009 net income of
$2.6 million, or $0.05 per diluted share. Adjusted net income, which excludes the impact of
variable stock compensation, increased 35% to $8.4 million, or $0.13 per diluted share, compared to
adjusted net income of $6.2 million, also $0.13 per diluted share, on the same basis in last years
quarter, reflecting the year-over-year increase in weighted average shares outstanding. A foreign
exchange loss related to the Canadian dollar and expenses associated with the increase in global
sales activity and new business initiatives negatively impacted the quarter by approximately $0.03
per share.
Theatre System Signings
During the second quarter, the Company signed contracts for 57 theatre systems (18 joint venture
systems, 31 sales/sales-type lease systems and eight digital upgrades), compared to contracts for
seven theatre systems (four sales/sales-type lease systems and three digital upgrades) in the
second quarter of 2009. Through the first six months, the Company has signed contracts for 98
theatre systems (37 joint venture systems, 39 sales/sales-type lease systems and 22 digital
upgrades), compared to 10 theatre systems for the same period in 2009. Since quarter end, the
Company has signed contracts for an additional 20 theatre deals, bringing the total number of
theatre system signings to 118 year-to-date. IMAX signed contracts for 35 theatre systems during
the full year of 2009.
Total revenue for the six month period ended June 30, 2010 increased 75% to $128.4 million,
compared to $73.5 million for the same period last year. Reported net income for the six-month
period increased to $39.9 million, or $0.60 per diluted share, compared to a loss of $0.1 million,
or nil per share in the same period in 2009. Adjusted net income, which excludes the impact of
variable stock compensation, increased to $43.7 million, or $0.66 per diluted share for the six
month period ended June 30, 2010, compared to adjusted net income of $3.7 million, or $0.08 per
share on the same basis last year. For a reconciliation of adjusted net income to reported net
income, please see the end of this press release. Adjusted EBITDA (as defined by the Companys
credit facility) was $16.3 million and $92.7 million for the second quarter 2010 and last twelve
months ended June 30, 2010, respectively, compared to $17.0 million and $34.0 million for the
second quarter 2009 and last twelve months ended June 30, 2009, respectively.
We are pleased with our second quarter results, which reflect not only solid performance and
revenue growth across our key business segments, but also our ability to leverage strong film
performance into significant network expansion, said
1
IMAX Chief Executive Officer Richard L. Gelfond. The level of signings activity we have seen
during the first half of the year from all around the world is giving us increased visibility into
our business and positioning us for commercial network expansion of approximately 26% in 2010. We
believe our signings momentum combined with the recurring revenue nature of our model will serve as
a catalyst for EBITDA growth.
Mr. Gelfond continued, In addition, as a result of new signings announcements to date, our
continued discussions with exhibitors throughout the world and significant exhibition industry
expansion in emerging markets such as China, we believe the worldwide market opportunity for IMAX®
theatres is potentially closer to 1,200 to 1,250 instead of our previous outlook of 1,000 worldwide
theatres.
Second Quarter Segment Results
Second quarter IMAX systems revenue increased 108% to $17.3 million from $8.3 million the second
quarter of 2009. The Company installed and recognized revenue on six full, new theatre systems
with an average value of $1.6 million in the second quarter of 2010, compared to three with an
average value of $1.4 million in the second quarter of 2009. The Company also installed 11 digital
system upgrades in the second quarter of 2010 compared to two in the same year-ago period.
For the second quarter of 2010, total film revenue increased 28% to $20.7 million, compared to
$16.1 million in the second quarter of 2009. Production and IMAX DMR® revenues
increased 20% to $14.5 million, compared to $12.1 million in the year ago period. Second quarter
DMR revenues were driven by a broader film slate in 2010 versus the same quarter in 2009, including
Iron Man 2, the Companys first Marvel title, and Toy Story 3, its first title from Disneys Pixar,
as well as by the increased number of IMAX theatres in operation as compared to a year ago.
Gross box office from DMR titles increased 36% to $114.6 million in the second quarter of 2010,
compared to $84.3 million in the second quarter of 2009. The per screen average for IMAX DMR
titles in the second quarter was $487,400 ($390,300 domestic, $612,700 international) versus
$410,400 ($413,400 domestic, $359,900 international) in the second quarter of 2009. For title by
title detail, please see the end of this press release. Third quarter gross box office to date is
$41.8 million, compared to $29.8 million during the same period last year. For the entire third
quarter of 2009, IMAX DMR gross box office totaled $57.6 million.
We delivered solid gross box office results in the second quarter and are pleased with the initial
start to the third quarter, which is being driven by Inception, the international releases of Toy
Story 3 and Shrek, and the Chinese blockbuster, Aftershock, Mr. Gelfond stated. The growth of
our theatre network and success of Hollywood films released in the IMAX theater network continues
to attract Hollywood studios, as best evidenced by our multi-picture deals signed in the quarter
with Warner Bros. and Disney, and we are pleased to have launched Aftershock in greater China, an
important milestone for our Company as our brand becomes more global in nature. The increased
visibility into our film slate is an added impetus for commercial theatre operators to add IMAX
theatres to their multiplexes in locations around the world.
Revenue from joint revenue sharing arrangements increased 18% to $8.5 million in the second quarter
of 2010, compared to $7.2 million in the prior year period, reflecting an increase in the number of
joint revenue sharing theatres in operation as well as higher year-over-year gross box office per
screen averages. In the second quarter of 2010, the Company installed a total of four full, new
theatre systems under joint revenue sharing arrangements, compared to 22 such installations, and
two digital upgrades, in the second quarter of 2009. As of June 30, 2010, a total of 126 theatres
under joint revenue sharing arrangements were in operation, compared to 91 joint revenue sharing
theatres as of June 30, 2009. Joint revenue sharing theatres generated gross box office per screen
averages of approximately $382,000 for the quarter, a 12% increase compared to $342,000 last years
period.
Second quarter 2010 gross margin increased to $27.0 million from $20.7 million in the second
quarter of 2009. As a percentage of sales, higher year-over-year joint revenue share and
sales-type lease gross margins were offset by lower DMR margins primarily due to additional costs,
including costs associated with the exhibition of eight titles throughout the IMAX network in the
second quarter as compared to four titles in last years comparable period.
Second quarter 2010 selling, general and administrative expense was $11.1 million, compared to
$12.3 million in the second quarter of 2009. Selling, general and administrative expense,
excluding variable stock compensation, in the
2
second quarter of 2010 was $16.0 million compared to $8.6 million on the same basis in the second
quarter of 2009. Selling, general and administrative expense was higher in the second quarter due
in part to: a $3.4 million variance from foreign exchange resulting from a $0.9 million loss at the
end of the second quarter in comparison to a foreign exchange gain of $2.5 million last year; a
$0.7 million increase in professional fees, which includes work relating to new strategic business
initiatives and a $0.6 million increase in travel-related costs commensurate with the higher level
of theatre system deals signed to date.
Theatre System Backlog
As of June 30, 2010, the Companys backlog consisted of 187 theatre systems, compared to 171
theatre systems in backlog as of June 30, 2009. Included in the 2010 and 2009 system backlog
totals were 70 and 67 theatres, respectively, under joint revenue sharing arrangements and 117 and
104 theatres, respectively, under sales and sales-type lease arrangements. As of June 30, 2010,
190 digital systems were in operation, compared to 102 as of June 30, 2009.
System Installation Outlook
Based on current backlog, the Companys current expectation is to install 6 to 8 new sales-type
lease systems and 15 to 20 joint revenue sharing systems during the third quarter of 2010. Four of
these joint revenue sharing systems have already opened in July. For the fourth quarter of 2010,
the Companys current expectation is to install 12 to 15 new sales-type lease systems and 16 to 20
joint revenue sharing systems.
For the full year of 2010, the Company now expects to install between 68 and 82 systems, including
40 to 49 joint revenue sharing theatres and 28 to 33 new sales and sales-type lease systems
(excluding upgrades), representing a 25% increase in previous annual installation guidance, which
implies year-over-year commercial multiplex network growth of approximately 26%.
The Company also noted that, to date, it has announced eight DMR titles for release in 2011,
compared to four DMR titles announced for release in 2010 at the same point last year. The Company
remains in active negotiations with virtually every studio regarding future titles.
Conference Call
The Company will host a conference call today at 8:30 AM ET to discuss its second quarter 2010
financial results. To access the call via phone, interested parties should dial (866) 321-6651
approximately 10 minutes before it begins. International callers should dial (416) 642-5212. A
recording of the call will be available by dialing (888) 203-1112 or (647) 436-0148. The code for
both the live call and the replay is 2996741. The Company will also host a webcast of the
conference call, which can be accessed on www.imax.com by clicking on Investor Relations.
About IMAX Corporation
IMAX Corporation is one of the worlds leading entertainment technology companies,
specializing in immersive motion picture technologies. The worldwide IMAX network is among the most
important and successful theatrical distribution platforms for major event Hollywood films around
the globe, with IMAX theatres delivering the worlds best cinematic presentations using proprietary
IMAX, IMAX® 3D, and IMAX DMR technology. IMAX DMR is the Companys groundbreaking
digital re-mastering technology that allows it to digitally transform virtually any conventional
motion picture into the unparalleled image and sound quality of The IMAX Experience. The IMAX brand
is recognized throughout the world for extraordinary and immersive entertainment experiences for
consumers. As of June 30, 2010, there were 447 IMAX theatres (325 commercial, 122 institutional)
operating in 47 countries.
IMAX®, IMAX® 3D, IMAX DMR®, Experience It In
IMAX®, An IMAX 3D Experience® and The IMAX Experience® are
trademarks of IMAX Corporation. More information about the Company can be found at www.imax.com.
You may also connect with IMAX on Facebook (www.facebook.com/imax), Twitter (www.twitter.com/imax)
and YouTube (www.youtube.com/imaxmovies).
This press release contains forward looking statements that are based on managements
assumptions and existing information and involve certain risks and uncertainties which could cause
actual results to differ materially from future results expressed or implied by such forward
looking statements. Important factors that could affect these statements include, but are not
limited to, general economic, market or business conditions, including the length and severity of
the current economic downturn, the opportunities that may be presented to and pursued by the
Company, the performance of IMAX DMR films, conditions in the in-home and out-of home entertainment
industries, the signing of
3
theatre system agreements, changes and developments in the commercial exhibition industry, the
failure to convert theatre system backlog into revenue, new business initiatives,
investments and operations in foreign jurisdictions, foreign currency fluctuations and the
Companys prior restatements and the related litigation and ongoing inquiries by the SEC and the
OSC. These factors and other risks and uncertainties are discussed in the Companys most recent
Annual Report on Form 10-K and most recent Quarterly Reports on Form 10-Q.
For additional information please contact:
|
|
|
Media:
|
|
Investors: |
IMAX Corporation, New York
|
|
IMAX Corporation, New York |
Sarah Gormley
|
|
Heather Anthony |
212-821-0155
|
|
212-821-0121 |
sgormley@imax.com
|
|
hanthony@imax.com |
|
|
|
Entertainment Media:
|
|
Business Media: |
Principal Communications Group, Los Angeles
|
|
Sloane & Company, New York |
Melissa Zuckerman/Paul Pflug
|
|
Whit Clay |
323-658-1555
|
|
212-446-1864 |
melissa@pcommgroup.com
|
|
wclay@sloanepr.com |
paul@pcommgroup.com |
|
|
4
Additional Information
Adjusted Net Income
Adjusted net income in second quarter 2010 and second quarter 2009 excludes the impact of the
changes in value of the Companys variable stock compensation. The second quarter of 2010 included
a $4.9 million benefit to SG&A resulting primarily from the decreased value of the Companys
variable stock compensation at the end of the period (primarily driven by the $3.39 decrease in the
Companys stock price over the course of the second quarter, which impacts variable stock
compensation), as compared to a $3.8 million charge from variable stock compensation in the second
quarter of 2009. For a reconciliation of reported net income to adjusted results and the
definition of adjusted EBITDA as defined by the Companys credit facility, please see the tables at
the end of this press release.
Gross Box Office from DMR
The primary drivers of gross box office in the second quarter were Disneys Toy Story 3: An IMAX 3D
Experience®, Marvel Entertainment, Paramount Pictures Iron Man 2: An IMAX Experience and
DreamWorks Animations How to Train Your Dragon: An IMAX 3D Experience. Toy Story 3 has generated
approximately $26.5 million in worldwide box office to date ($21.2 million of which was captured in
the second quarter), for a domestic per screen average of $101,700 and international per screen
average of $100,800. Iron Man 2 has generated approximately $25.3 million of worldwide box office
to date ($25.1 million of which was captured in the second quarter of 2010), for a domestic per
screen average of $97,200, and the international per screen average was $98,500. How to Train Your
Dragon has generated approximately $31.1 million in worldwide box office to date ($22.9 million of
which was captured in the second quarter), for a domestic per screen average of $117,100 and
international per screen average of $113,200. DreamWorks Animations Shrek Forever After: An IMAX
3D Experience has generated approximately $23.2 million in worldwide box office to date ($18.1
million of which was captured in the second quarter), for a domestic per screen average of $71,800
and international per screen average of $116,900. On June 30th, Summit Entertainments The
Twilight Saga: Eclipse: An IMAX Experience was released day-and-date to IMAX theatres and has
generated approximately $12.5 million in worldwide box office to date ($3.2 million of which was
captured in the second quarter) for a per screen average of approximately $60,800 to date.
2010 Film Slate
Turning to the 2010 film slate, on July 16th Warner Bros. Pictures released Inception:
The IMAX Experience. On July 22nd, the Company released its first Non-American DMR
title, Aftershock, to IMAX theatres in China and Hong Kong. On August 27th, James
Cameron and Twentieth Century Foxs Avatar: An IMAX 3D Experience with an additional eight minutes
of never before seen footage will be re-released to IMAX theatres for a limited two-week run. The
remainder of the Company's announced 2010 film slate to date includes Sony Pictures Resident Evil:
Afterlife: An IMAX 3D Experience (September 10th); Warner Bros. Pictures Legends of the
Guardian: The Owls of Gahoole: An IMAX 3D Experience (September 24th); DreamWorks
Animations Megamind: An IMAX 3D Experience (November 5th); Warner Bros. Pictures Harry
Potter and the Deathly Hallows: Part I: An IMAX 3D Experience (November 24th); and Walt
Disney Pictures Tron Legacy: An IMAX 3D Experience (December 17th).
2011 Film Slate
To date, IMAX has announced eight DMR titles to be released in 2011, including Tron Legacy: An IMAX
3D Experience (continued from 2010), The Green Hornet: An IMAX 3D Experience (January 2011), Mars
Needs Moms: An IMAX 3D Experience (March 2011), Sucker Punch: An IMAX 3D Experience (March 2011),
Pirates of the Caribbean: On Stranger Tides: An IMAX 3D Experience (May 2011), Cars 2: An IMAX 3D
Experience (June 2011), Harry Potter and the Deathly Hallows: Part II: An IMAX 3D Experience (July
2011), Happy Feet 2: An IMAX 3D Experience (November 2011). The Company remains in active
negotiations with virtually every studio regarding future titles.
5
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and product sales |
|
$ |
16,363 |
|
|
$ |
7,138 |
|
|
$ |
27,994 |
|
|
$ |
20,497 |
|
Services |
|
|
28,792 |
|
|
|
24,164 |
|
|
|
69,023 |
|
|
|
38,466 |
|
Rentals |
|
|
9,352 |
|
|
|
7,999 |
|
|
|
29,203 |
|
|
|
11,246 |
|
Finance income |
|
|
1,091 |
|
|
|
1,061 |
|
|
|
2,161 |
|
|
|
2,073 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,216 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,598 |
|
|
|
40,362 |
|
|
|
128,381 |
|
|
|
73,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses applicable to revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and product sales |
|
|
8,019 |
|
|
|
3,825 |
|
|
|
16,153 |
|
|
|
11,067 |
|
Services |
|
|
18,210 |
|
|
|
12,688 |
|
|
|
32,177 |
|
|
|
21,964 |
|
Rentals |
|
|
2,329 |
|
|
|
3,166 |
|
|
|
4,712 |
|
|
|
5,332 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,558 |
|
|
|
19,679 |
|
|
|
53,042 |
|
|
|
38,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
27,040 |
|
|
|
20,683 |
|
|
|
75,339 |
|
|
|
34,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
(including share-based
compensation recovery of $3.8
million and $5.6 million expense
for the three and six months
ended June 30, 2010,
respectively (2009 - $4.2
million and $4.6 million,
respectively)) |
|
|
11,133 |
|
|
|
12,258 |
|
|
|
30,662 |
|
|
|
23,162 |
|
Research and development |
|
|
1,219 |
|
|
|
1,185 |
|
|
|
2,462 |
|
|
|
1,732 |
|
Amortization of intangibles |
|
|
115 |
|
|
|
136 |
|
|
|
245 |
|
|
|
281 |
|
Receivable provisions, net of recoveries |
|
|
353 |
|
|
|
480 |
|
|
|
366 |
|
|
|
990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
|
14,220 |
|
|
|
6,624 |
|
|
|
41,604 |
|
|
|
8,725 |
|
Interest income |
|
|
13 |
|
|
|
5 |
|
|
|
297 |
|
|
|
26 |
|
Interest expense |
|
|
(535 |
) |
|
|
(4,071 |
) |
|
|
(1,187 |
) |
|
|
(8,498 |
) |
Gain on repurchase of Senior Notes due December 2010 |
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before income taxes |
|
|
13,698 |
|
|
|
3,002 |
|
|
|
40,714 |
|
|
|
697 |
|
Provision for income taxes |
|
|
(396 |
) |
|
|
(282 |
) |
|
|
(831 |
) |
|
|
(541 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations |
|
|
13,302 |
|
|
|
2,720 |
|
|
|
39,883 |
|
|
|
156 |
|
Loss from discontinued operations |
|
|
|
|
|
|
(159 |
) |
|
|
|
|
|
|
(236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss) |
|
$ |
13,302 |
|
|
$ |
2,561 |
|
|
$ |
39,883 |
|
|
$ |
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share Basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.06 |
|
|
$ |
0.63 |
|
|
$ |
|
|
Net income per share from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.21 |
|
|
$ |
0.06 |
|
|
$ |
0.63 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share Diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share from continuing operations diluted |
|
$ |
0.20 |
|
|
$ |
0.05 |
|
|
$ |
0.60 |
|
|
$ |
|
|
Net income per share from discontinued operations diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.20 |
|
|
$ |
0.05 |
|
|
$ |
0.60 |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (000s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
63,565 |
|
|
|
46,493 |
|
|
|
63,310 |
|
|
|
45,094 |
|
Fully Diluted |
|
|
66,988 |
|
|
|
47,966 |
|
|
|
66,495 |
|
|
|
45,094 |
|
Additional Disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization(1) |
|
$ |
10,696 |
|
|
|
9,062 |
|
|
$ |
5,538 |
|
|
|
5,080 |
|
|
|
|
(1) |
|
Includes $0.1 million of amortization of deferred financing costs charged to interest expense for the three months ended June 30, 2010 (June 30, 2009 $0.3 million). |
6
IMAX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
As at |
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
(unaudited) |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
37,008 |
|
|
$ |
20,081 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,577
(December 31, 2009 $2,770) |
|
|
40,281 |
|
|
|
37,652 |
|
Financing receivables |
|
|
63,235 |
|
|
|
62,585 |
|
Inventories |
|
|
11,880 |
|
|
|
10,271 |
|
Prepaid expenses |
|
|
5,333 |
|
|
|
2,609 |
|
Film assets |
|
|
3,384 |
|
|
|
3,218 |
|
Property, plant and equipment |
|
|
59,015 |
|
|
|
54,820 |
|
Other assets |
|
|
11,015 |
|
|
|
15,140 |
|
Goodwill |
|
|
39,027 |
|
|
|
39,027 |
|
Other intangible assets |
|
|
2,212 |
|
|
|
2,142 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
272,390 |
|
|
$ |
247,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Bank indebtedness |
|
$ |
24,792 |
|
|
$ |
50,000 |
|
Accounts payable |
|
|
18,407 |
|
|
|
16,803 |
|
Accrued liabilities |
|
|
76,247 |
|
|
|
77,853 |
|
Deferred revenue |
|
|
61,849 |
|
|
|
57,879 |
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
181,295 |
|
|
$ |
202,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
|
|
|
|
|
Capital stock, common shares no par value. Authorized unlimited number.
Issued and outstanding 63,670,180 (December 31, 2009 62,831,974) |
|
$ |
286,792 |
|
|
$ |
280,048 |
|
Other equity |
|
|
6,223 |
|
|
|
6,044 |
|
Deficit |
|
|
(202,105 |
) |
|
|
(241,988 |
) |
Accumulated other comprehensive income |
|
|
185 |
|
|
|
906 |
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
91,095 |
|
|
|
45,010 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
272,390 |
|
|
$ |
247,545 |
|
|
|
|
|
|
|
|
7
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
Cash provided by (used in): |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
39,883 |
|
|
$ |
(80 |
) |
Net loss from discontinued operations |
|
|
|
|
|
|
236 |
|
Items not involving cash: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
10,696 |
|
|
|
9,062 |
|
Write-downs, net of recoveries |
|
|
578 |
|
|
|
1,623 |
|
Change in deferred income taxes |
|
|
|
|
|
|
121 |
|
Stock and other non-cash compensation |
|
|
6,050 |
|
|
|
5,441 |
|
Foreign currency exchange (gain) loss |
|
|
729 |
|
|
|
(751 |
) |
Gain on repurchase of Senior Notes due December 2010 |
|
|
|
|
|
|
(444 |
) |
Change in cash surrender value of life insurance |
|
|
47 |
|
|
|
(36 |
) |
Investment in film assets |
|
|
(5,725 |
) |
|
|
(4,990 |
) |
Changes in other non-cash operating assets and liabilities |
|
|
(12,335 |
) |
|
|
(8,040 |
) |
Net cash provided by operating activities from discontinued operations |
|
|
|
|
|
|
(155 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
39,923 |
|
|
|
1,987 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(2,808 |
) |
|
|
(506 |
) |
Investment in joint revenue sharing equipment |
|
|
(2,325 |
) |
|
|
(12,747 |
) |
Investment in joint venture |
|
|
(667 |
) |
|
|
|
|
Cash surrender value of life insurance |
|
|
3,179 |
|
|
|
|
|
Acquisition of other assets |
|
|
(39 |
) |
|
|
(374 |
) |
Acquisition of other intangible assets |
|
|
(298 |
) |
|
|
(190 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(2,958 |
) |
|
|
(13,817 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Repayment of bank indebtedness |
|
|
(25,208 |
) |
|
|
|
|
Repurchase of Senior Notes Due December 2010 |
|
|
|
|
|
|
(43,367 |
) |
Common shares issued public offerings, net of offering expenses paid |
|
|
|
|
|
|
76,755 |
|
Shelf registration fees paid |
|
|
|
|
|
|
(38 |
) |
Common shares issued stock options exercised |
|
|
5,057 |
|
|
|
969 |
|
|
|
|
|
|
|
|
Net cash (used in) provided by financing activities |
|
|
(20,151 |
) |
|
|
34,319 |
|
|
|
|
|
|
|
|
Effects of exchange rate changes on cash |
|
|
113 |
|
|
|
(506 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in cash and cash equivalents during the period |
|
|
16,927 |
|
|
|
21,983 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period |
|
|
20,081 |
|
|
|
27,017 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
37,008 |
|
|
$ |
49,000 |
|
|
|
|
|
|
|
|
8
IMAX CORPORATION
SELECTED FINANCIAL DATA
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)
The Company has eight reportable segments identified by category of product sold or service
provided: IMAX systems; theater system maintenance; joint revenue sharing arrangements; film
production and IMAX DMR; film distribution; film post-production; theater operations; and
other. The IMAX systems segment designs, manufactures, sells or leases IMAX theater
projection system equipment. The theater system maintenance segment maintains IMAX theater
projection system equipment in the IMAX theater network. The joint revenue sharing
arrangements segment provides IMAX theater projection system equipment to an exhibitor in
exchange for a share of the box-office and concessions revenue. The film production and IMAX
DMR segment produces films and performs film re-mastering services. The film distribution
segment distributes films for which the Company has distribution rights. The film
post-production segment provides film post-production and film print services. The theater
operations segment owns and operates certain IMAX theaters. The other segment includes camera
rentals and other miscellaneous items.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMAX systems |
|
$ |
17,329 |
|
|
$ |
8,339 |
|
|
$ |
28,282 |
|
|
$ |
24,792 |
|
Theater system maintenance |
|
|
5,102 |
|
|
|
4,433 |
|
|
|
10,068 |
|
|
|
8,793 |
|
Joint revenue sharing arrangements |
|
|
8,494 |
|
|
|
7,193 |
|
|
|
27,430 |
|
|
|
9,100 |
|
Films |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and IMAX DMR |
|
|
14,540 |
|
|
|
12,135 |
|
|
|
37,992 |
|
|
|
15,836 |
|
Distribution |
|
|
3,870 |
|
|
|
3,494 |
|
|
|
7,142 |
|
|
|
6,736 |
|
Post-production |
|
|
2,326 |
|
|
|
515 |
|
|
|
4,918 |
|
|
|
1,387 |
|
Theater operations |
|
|
2,954 |
|
|
|
3,586 |
|
|
|
8,903 |
|
|
|
5,714 |
|
Other |
|
|
983 |
|
|
|
667 |
|
|
|
3,646 |
|
|
|
1,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
55,598 |
|
|
$ |
40,362 |
|
|
$ |
128,381 |
|
|
$ |
73,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margins |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IMAX systems(1) |
|
$ |
9,918 |
|
|
$ |
4,535 |
|
|
$ |
14,418 |
|
|
|
13,430 |
|
Theater system maintenance |
|
|
2,051 |
|
|
|
2,319 |
|
|
|
4,360 |
|
|
|
4,631 |
|
Joint revenue sharing arrangements(1) |
|
|
6,501 |
|
|
|
4,635 |
|
|
|
23,313 |
|
|
|
4,980 |
|
Films |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Production and IMAX DMR(1) |
|
|
6,823 |
|
|
|
7,914 |
|
|
|
26,324 |
|
|
|
9,684 |
|
Distribution(1) |
|
|
719 |
|
|
|
654 |
|
|
|
1,461 |
|
|
|
989 |
|
Post-production |
|
|
837 |
|
|
|
55 |
|
|
|
2,891 |
|
|
|
695 |
|
Theater operations |
|
|
152 |
|
|
|
534 |
|
|
|
1,810 |
|
|
|
501 |
|
Other |
|
|
39 |
|
|
|
37 |
|
|
|
762 |
|
|
|
(20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
27,040 |
|
|
$ |
20,683 |
|
|
$ |
75,339 |
|
|
$ |
34,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
IMAX systems include commission costs of $0.4 million and $0.6 million for the three and
six months ended June 30, 2010, respectively (2009 $0.3 million and $0.6 million,
respectively). Joint revenue sharing arrangements segment margins include advertising,
marketing and commission costs of $0.6 million and $1.2 million for the three and six months
ended June 30, 2010, respectively (2009 $1.5 million and $2.2 million, respectively).
Production and DMR segment margins include marketing costs of $0.6 million and $0.8 million
for the three and six months ended June 30, 2010, respectively (2009 $0.4 million and
$0.6 million, respectively). Distribution segment margins include marketing costs of ($0.2)
million and $0.3 million for the three and six months ended June 30, 2010, respectively
(2009 $0.1 million and $0.5 million, respectively). |
9
IMAX CORPORATION
OTHER INFORMATION
(in thousands of U.S. dollars)
NON-GAAP FINANCIAL MEASURES
In addition to the results prepared in accordance with United States Generally Accepted Accounting
Principles (U.S. GAAP) provided in this release, the Company has presented adjusted EBITDA as
defined by its Credit Facility and adjusted earnings per share. The Company evaluates the operating
performance of its business based on financial measures such as revenue, adjusted EBITDA as defined
by its Credit Facility and adjusted earning per share. The Company uses these measures to assess
operating results and performance of its segments, perform analytical comparisons, identify
strategies to improve performance and allocate resources to various business segments. The Company
believes adjusted EBITDA and adjusted earnings per share are relevant to investors because it
allows them to analyze the operating performance of each segment using the same metric management
uses and will help to facilitate comparisons of its past and present performance. The Company
excludes variable stock compensation from the calculation of adjusted earnings per share due to its
volatility from period to period which is primarily driven by the increase or decrease in the
Companys stock price over a given period which is difficult to predict. Because adjusted EBITDA
and adjusted earnings per share are non-GAAP measures, they should be considered in addition to,
but not as a substitute for, operating income, net income, cash flows provided by operating
activities and other measures of financial performance reported in accordance with U.S. GAAP.
Credit Facility Requirements:
The Credit Facility provides that so long as the term loan remains outstanding, the Company will be
required to maintain: (i) a ratio of funded debt (as defined in the Credit Agreement) to EBITDA (as
defined in the Credit Agreement) of not more than 2:1 through December 31, 2010, and (ii) a ratio
of funded debt to EBITDA of not more than 1.75:1 thereafter. If the Company repays the term loan in
full, it will remain subject to such ratio requirements only if Excess Availability (as defined in
the Credit Agreement) is less than $10.0 million or Cash and Excess Availability (as defined in the
Credit Agreement) is less than $15.0 million. The ratio of funded debt to EBITDA was 0.27:1 at June
30, 2010, where Funded Debt (as defined in the Credit Agreement) is the sum of all obligations
evidenced by notes, bonds, debentures or similar instruments and was $40.0 million. EBITDA is
calculated as follows:
|
|
|
|
|
|
|
|
|
|
|
3 months |
|
|
|
|
|
|
ended |
|
|
12 months ended |
|
|
|
June 30, 2010 |
|
|
June 30, 2010(1) |
|
Net earnings (loss) |
|
$ |
13,302 |
|
|
$ |
44,984 |
|
Add (subtract): |
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
396 |
|
|
|
564 |
|
Interest expense net of interest income |
|
|
522 |
|
|
|
6,165 |
|
Depreciation and amortization including film asset amortization |
|
|
5,453 |
|
|
|
19,987 |
|
Write-downs net of recoveries including asset impairments and receivable provisions |
|
|
469 |
|
|
|
1,408 |
|
Stock and other non-cash compensation |
|
|
(3,529 |
) |
|
|
19,792 |
|
Other, net |
|
|
(269 |
) |
|
|
(242 |
) |
|
|
|
|
|
|
|
|
|
$ |
16,344 |
|
|
$ |
92,658 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Ratio of funded debt calculated using twelve months ended EBITDA |
Adjusted Diluted Earnings Per Share Calculation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2010 |
|
|
Q2 2009 |
|
|
YTD 2010 |
|
|
YTD 2010 |
|
Net earnings (loss) |
|
$ |
13,303 |
|
|
$ |
2,562 |
|
|
$ |
39,883 |
|
|
$ |
(80 |
) |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable stock compensation |
|
|
(4,899 |
) |
|
|
3,674 |
|
|
|
3,848 |
|
|
|
3,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net earnings (loss) |
|
$ |
8,404 |
|
|
$ |
6,236 |
|
|
$ |
43,731 |
|
|
$ |
3,658 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted shares outstanding |
|
|
66,988 |
|
|
|
47,966 |
|
|
|
66,495 |
|
|
|
45,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share |
|
$ |
0.13 |
|
|
$ |
0.13 |
|
|
$ |
0.66 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10