e8vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
July 20, 2007
Date of report (Date of earliest event reported)
IMAX Corporation
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Canada
|
|
0-24216
|
|
98-0140269 |
(State or Other Jurisdiction of Incorporation)
|
|
(Commission File Number)
|
|
(I.R.S. Employer Identification Number) |
|
|
|
2525 Speakman Drive, Mississauga, Ontario, Canada, L5K 1B1 |
(Address of Principal Executive Offices) (Postal Code) |
(905) 403-6500
(Registrants Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions (see General
Instruction A.2. below):
|
o |
|
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
o |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
o |
|
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
o |
|
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|
|
|
Item 2.02 |
|
Results of Operations and Financial Condition |
On July 20, 2007, IMAX Corporation (the Company) issued a press release announcing it had
completed its restatement of financial results covering 2002
2005 and announced financial and
operating results for the fiscal year ended December 31, 2006 and the quarter ended March 31, 2007.
A copy of the July 20, 2007 press release is attached as Exhibit 99.1 hereto and incorporated
herein by reference.
The information in this current report on Form 8-K, including the Exhibit attached hereto, shall
not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 or
otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by
reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by
specific reference in such filing.
|
|
|
Item 9.01 |
|
Financial Statements and Exhibits |
(c) Exhibits
|
|
|
Exhibit No. |
|
Description |
|
99.1
|
|
Press Release, dated July 20, 2007 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
IMAX Corporation |
|
|
(Registrant) |
|
|
|
|
|
|
|
Date:
July 20, 2007
|
|
By:
|
|
Richard L. Gelfond |
|
|
|
|
Name:
|
|
Richard L. Gelfond
|
|
|
|
|
Title:
|
|
Co-Chairman and Co-Chief Executive
Officer |
|
|
exv99w1
IMAX CORPORATION
Exhibit 99.1
IMAX CORPORATION
2525 Speakman Drive
Mississauga, Ontario, Canada L5K 1B1
Tel: (905) 403-6500 Fax: (905) 403-6450
www.imax.com
IMAX CORPORATION REPORTS 2006
AND FIRST QUARTER 2007 FINANCIAL RESULTS
HIGHLIGHTS
- |
|
Company completes restatement of financial results for reporting periods covering 2002 through 2005 and will file Form 10-K
for fiscal 2006 and Form 10-Q for the first quarter of fiscal 2007 today. Company revises accounting policy regarding
revenue recognition for theatre system installations. |
|
- |
|
Company enjoys a record opening week for Harry Potter and the Order of the Phoenix: An IMAX 3D Experience, with $11.6
million in worldwide IMAX box office on 126 screens, building on the strong performance of 2007 film slate to date,
including 300: The IMAX Experience and Spider-Man 3: The IMAX Experience. |
|
- |
|
Company continues to advance its joint venture initiative, with joint venture agreements for five theatres signed since
January, and multiple discussions ongoing. |
|
- |
|
Company remains on track to introduce its digital projection system on time and within budget. |
|
- |
|
Company announces 13 theatre system signings in the first quarter of fiscal 2007, two of which were joint venture
arrangements and three of which were subject to certain conditions, and six theatre system signings in the second quarter
of fiscal 2007. |
TORONTO July 20, 2007 IMAX Corporation (NASDAQ: IMAX; TSX: IMX) today reported that it
completed its restatement of financial results covering 2002 through 2005, and will file today its
Form 10-K for fiscal 2006 and Form 10-Q for the first quarter of fiscal 2007, recording a net loss
per diluted share from continuing operations of ($0.12) for the first quarter of fiscal 2007,
compared to a restated net loss of ($0.15) per diluted share from continuing operations for the
first quarter of fiscal 2006. For the full year 2006, the Company reported a net loss from
continuing operations of $18.3 million, which includes several significant one-time items, such as
a future tax valuation allowance, costs associated with its restatement, regulatory inquiries and
attempted sales process, and other write-downs, compared to restated reported earnings from
continuing operations of $5.8 million in 2005.
IMAX Co-Chief Executive Officers Richard L. Gelfond and Bradley J. Wechsler stated, We are pleased
to complete our restatement and to file our 10-K and 10-Q today. In recent months we have been
working very closely with the regulators, our auditors, counsel, Audit Committee and Board to
manage this process, and are happy to be moving ahead unencumbered by the overhang of delayed
filings. Most recently, we carefully evaluated our accounting practices in light of comments
received from the staffs of the U.S. Securities and Exchange Commission (SEC) and Ontario
Securities Commission (OSC), and, during the course of our interaction with these regulators,
decided that we should revise our accounting policy as it relates to revenue recognition of theatre
systems. The SEC and OSC inquiries remain ongoing. As for our performance to date in 2007, we are
pleased to have had 19 signings completed in the first half of the year. In addition, our joint
venture initiative is being positively received by exhibitors due principally to the strength of
our film slate and the strong financial performance of the JVs that have been installed to date.
While the Company navigated several challenges in fiscal 2006, we believe IMAX is now well
positioned to expand our worldwide network and generate greater recurring revenues. Many of the
events that impacted the Company in fiscal 2006 are now behind us, and several compelling growth
opportunities lie ahead.
The Company formally launched its joint venture initiative at the beginning of the year as part of
its effort to add incremental momentum to theatre growth and realize the benefits of network
economics more quickly. In 2007 to date, IMAX has signed joint venture agreements for five
theatres: a two-theatre joint venture agreement with Regal Cinemas in the first quarter and
three-theatre deal with Muvico Theaters in the second quarter. Three of those five theatres have
since opened and have experienced strong early results, and numerous discussions are ongoing both
domestically and abroad.
During the first quarter, the Company signed agreements for 13 IMAXÒ theatre
systems, two of which were joint venture arrangements and three of which were subject to certain
conditions. The Company recognized revenue on four theatre systems in the first quarter and
recognized one additional sale of an existing system. The Company signed agreements for six theatre
systems in the second quarter of fiscal 2007.
On the film side, the Company reported that Warner Bros. Pictures Harry Potter and the Order of
the Phoenix: An IMAX 3D Experience opened July 11, with the films 18-minute finale digitally
converted into live-action IMAX® 3D. The film grossed $11.6 million in its first week on 126 IMAX
screens, which represents the Companys largest worldwide opening ever. It shattered several other
opening box office records including largest domestic per screen average at $98,700, and largest
single day at $1.9 million. The films opening weekend domestic box office performance was double
that of the opening weekend of the previous instalment, Harry Potter and the Goblet of Fire: The
IMAX Experience. The film set several international records as well, including the best opening
weekend at $1.4 million on 35 screens; in coming weeks the film will open in 17 additional
international IMAX theatres.
In addition, Warner Bros. Pictures 300: The IMAX Experience, released on March 9, 2007, has
grossed $24.0 million to date and Sonys Spider-Man 3: The IMAX Experience, released domestically
on May 4th, has grossed approximately $24.1 million to date.
We are delighted with the ongoing strength of our film slate, which has now featured five
consecutive well-received films: Happy Feet, Night at the Museum, 300, Spider-Man 3 and last
weeks release of Harry Potter and the Order of the Phoenix, with the finale in unparalleled IMAX®
3D. For the last several years, we have discussed the impact of the growing theatre network on our
film and other recurring revenues. The performance of Harry Potter 5, as well as our other recent
releases, is demonstrating the power of the expanded network. In its first week, Harry Potter and
the Order of the Phoenix grossed $11.6 million on 126 IMAX screens, compared to a first week of
$5.5 million on 75 IMAX screens for Harry Potter and the Goblet of Fire in 2005. These increasingly
strong results not only impact our film revenues, but also our joint venture arrangements, owned &
operated theatre performance and ongoing network royalties. We
have said that the network economics as the number of global IMAX theatres expands are going to be
increasingly impressive, and this is strong evidence that this is already happening. With our
terrific film slate, the positive initial response to our joint venture initiative, and the Company
on track to introduce our new digital platform in late 2008 to mid-2009, we believe IMAX will see
even greater enhanced network growth, improved network economics and increased recurring revenues
going forward, concluded Messrs. Gelfond and Wechsler.
In March 2007, the Company announced that it would delay the filing of its annual report on Form
10-K for fiscal 2006 and its quarterly report on Form 10-Q for the fiscal quarter ended March 31,
2007 due to the discovery of certain accounting errors, mostly in the area of film accounting and
inventory capitalization and taxes. The impact of these previously-disclosed errors resulted in a
net overstatement of aggregate earnings previously reported for the periods 2002 through the third
quarter of 2006 of $4.0 million. Of this $4.0 million, approximately $2.5 million was recognized
in the fourth quarter of 2006, with the remaining $1.5 million expected to be recognized in future
periods, the majority in 2007.
The Company subsequently broadened its accounting review to include certain other accounting
matters, based on comments the Company received from the SEC and OSC. Under the former method for
recording revenues under multiple element arrangement accounting, as reflected in the Companys
2005 10-K, the Company recognized revenue when the projector and sound system were installed and
deferred revenue recognition of components deemed to be separate deliverables until their
subsequent installation, such as the screen. Because the projector and sound system are delivered
together, wired together and coordinated to provide a synchronized audio-video experience, the
Company considered these two components to be a single deliverable, with other deliverables, such
as the 3D glasses cleaning machine and the screen system, treated separately. After extensive
review and consideration, the Company determined that the screen, glasses cleaning machine and
initial services including projectionist training should be considered one single deliverable. In
addition, the Company will now require receipt of a signed acceptance from each client before
recognizing revenue, in the absence of which the Company will recognize revenue upon the opening of
the theatre.
Consequently, the Company concluded that errors occurred in its prior accounting for theatre
systems, has revised its policy with regard to revenue recognition for theatre systems, and
restated its financial results in accordance with the revised policy. The revised policy has the
effect of shifting theatre systems revenues from the period in which they were previously reported
to subsequent periods. The impact of these errors resulted in a net overstatement of aggregate
earnings previously reported for the periods 2002 through 2005 of $10.4 million. The operating
results for 2006 include the recognition of income resulting from the restatement of $7.4 million,
meaning that the net earnings impact on future periods is $3.0 million. It is anticipated that, of
that $3 million in net impact, the majority will be recognized in income in 2007. Breaking it down
further, a total of 16 installation transactions with a total revenue and margin impact of $25.4
million and $14.1 million, respectively, shifted between reported quarters in their originally
reported years. In addition, a total of 14 installation transactions, with a total revenue and
margin impact of $27.1 million and $14.0 million, respectively, shifted between fiscal years.
As part of the Companys review of these transactions, certain other adjustments were identified,
including misallocation of value to elements and accounting for finance income on certain leases
that were previously reserved against. The net amount of these adjustments over the period 2002
through 2005 was a decrease in income of $1.9 million. Transactions and events related to these
adjustments are expected to result in the majority of the income reversing into 2007.
For the three months ended March 31, 2007, the Companys total revenues were $27.2 million, as
compared to $23.3 million reported for the prior year period. Systems revenue was $13.1 million
versus $12.8 million in the prior year period. The Company recognized revenue on 5 theatre systems
which qualified as either sales or sales-type leases in the first quarter of 2007, compared to 5 in
2006.
For the first quarter of 2007, film revenues were $9.1 million, as compared to $6.0 million in the
first quarter of 2006. This included IMAX DMRÒ revenues of $4.6 million compared to $1.1
million in 2006. Theatre operations revenue was $4.5 million in the first quarter of 2007 compared
to $3.7 million in the first quarter of 2006.
The Companys cash and short term investments position was $27.4 million as of March 31, 2007,
compared to $27.2 million as of December 31, 2006.
For the year ended December 31, 2006, the Companys total revenues were $129.3 million, as compared
to $135.3 million reported for the prior year. Systems revenue was $72.1 million versus $88.6
million in the prior year, a decrease due principally to a reduction in settlement revenue for
2006. The Company recognized revenue on 30 theatre systems which qualified as either sales or
sales-type leases in fiscal 2006, versus 30 in 2005, as restated.
For fiscal 2006, film revenues were $36.3 million, as compared to $26.0 million in fiscal 2005.
This included IMAX DMR revenues of $14.6 million, compared to $8.9 million in 2005, an increase of
65%. Theatre operations revenue decreased to $16.9 million in 2006 from $17.5 million in 2005.
Other revenue was $4.0 million in fiscal 2006, compared to $3.2 million in fiscal 2005.
During the fourth quarter of fiscal 2006, the Company recorded a write-down of $3.2 million related
primarily to inventories, property, plant and equipment and accounts receivable. It also recorded
a deferred tax valuation allowance of $6.2 million, which equates to approximately $0.15 per share,
during the fourth quarter of fiscal 2006. This tax write-down relates to the Companys current
assessment that the ultimate utilization of certain tax assets previously recorded on the balance
sheet may not be realized within a two-year period.
The Company will host a conference call on Friday, July 20, 2007 at 8:30 AM ET. To access the
call, interested parties should call (866) 904-6251 approximately 10 minutes before it begins.
International callers should dial (416) 915-8321. The code for both the live call and the replay is
3772743. The Company will also host a webcast of the conference call, which can be accessed on
www.imax.com by clicking on Company Info and then Investor Relations.
About IMAX Corporation
IMAX Corporation is one of the worlds leading entertainment technology companies, specializing in
digital and film-based motion picture technologies. The worldwide IMAX network is among the most
important and successful theatrical distribution platforms for major event Hollywood films around
the globe, with IMAX theatres delivering the worlds best cinematic presentations using proprietary
IMAX, IMAX 3D, and IMAX DMR technology. IMAX DMR is the Companys groundbreaking digital
remastering technology that allows it to digitally transform virtually any conventional motion
picture into the unparalleled image and sound quality of The IMAX
ExperienceÒ . IMAXs renowned projectors display crystal-clear images on
the worlds biggest screens, and the IMAX brand is recognized throughout the world for
extraordinary and immersive entertainment experiences for consumers. As of March 31, 2007, there
were 283 IMAX theatres operating in 40 countries.
IMAX®, IMAX® 3D, IMAX DMRÒ, IMAXÒ
MPXÒ, and The IMAX Experience® are trademarks of IMAX
Corporation. More information on the Company can be found at www.imax.com.
This press release contains forward looking statements that are based on managements
assumptions and existing information and involve certain risks and uncertainties which could cause
actual results to differ materially from future results expressed or implied by such forward
looking statements. Important factors that could affect these
statements include ongoing discussions with the SEC and OSC relating to their ongoing inquiries and
the Companys financial reporting and accounting, the timing of theatre system deliveries, the mix
of theatre systems shipped, the timing of the recognition of revenues and expenses on film
production and distribution agreements, the performance of films, the viability of new businesses
and products, risks arising from potential material weaknesses in internal control over financial
reporting and fluctuations in foreign currency and in the large format and general commercial
exhibition market. These factors and other risks and uncertainties are discussed in the Companys
Annual Report on Form 10-K for the year ended December 31, 2006, which is scheduled to be filed by
the Company with the Securities and Exchange Commission today.
For additional information please contact:
|
|
|
Media:
|
|
Investors: |
IMAX Corporation, New York
|
|
Integrated Corporate Relations |
Sarah Gormley
|
|
Amanda Mullin |
212-821-0155
|
|
203-682-8243 |
sgormley@imax.com |
|
|
|
|
|
Entertainment Media:
|
|
Business Media: |
Newman & Company, Los Angeles
|
|
Sloane & Company, New York |
Al Newman
|
|
Whit Clay |
310-278-1560
|
|
212-446-1864 |
asn@newman-co.com
|
|
wclay@sloanepr.com |
IMAX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Years ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
As restated |
|
|
|
|
|
|
As restated |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and product sales |
|
$ |
14,472 |
|
|
$ |
23,594 |
|
|
$ |
49,466 |
|
|
$ |
50,728 |
|
Services |
|
|
19,427 |
|
|
|
16,936 |
|
|
|
68,918 |
|
|
|
58,355 |
|
Rentals |
|
|
1,479 |
|
|
|
1,509 |
|
|
|
5,344 |
|
|
|
7,316 |
|
Finance income |
|
|
1,251 |
|
|
|
1,237 |
|
|
|
5,242 |
|
|
|
4,605 |
|
Other revenues |
|
|
300 |
|
|
|
922 |
|
|
|
300 |
|
|
|
14,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,929 |
|
|
|
44,198 |
|
|
|
129,270 |
|
|
|
135,322 |
|
Costs of goods sold, services and rentals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equipment and product sales |
|
|
7,137 |
|
|
|
11,508 |
|
|
|
26,008 |
|
|
|
25,216 |
|
Services |
|
|
12,689 |
|
|
|
11,543 |
|
|
|
48,856 |
|
|
|
43,969 |
|
Rentals |
|
|
434 |
|
|
|
518 |
|
|
|
1,812 |
|
|
|
2,460 |
|
Other costs of goods sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,260 |
|
|
|
23,569 |
|
|
|
76,676 |
|
|
|
71,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin |
|
|
16,669 |
|
|
|
20,629 |
|
|
|
52,594 |
|
|
|
63,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
12,636 |
|
|
|
8,328 |
|
|
|
42,609 |
|
|
|
37,552 |
|
Research and development |
|
|
1,158 |
|
|
|
835 |
|
|
|
3,615 |
|
|
|
3,224 |
|
Amortization of intangibles |
|
|
146 |
|
|
|
430 |
|
|
|
602 |
|
|
|
911 |
|
Receivable provisions net of (recoveries) |
|
|
816 |
|
|
|
(390 |
) |
|
|
1,066 |
|
|
|
(1,009 |
) |
Asset impairments |
|
|
1,073 |
|
|
|
13 |
|
|
|
1,073 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations |
|
|
840 |
|
|
|
11,413 |
|
|
|
3,629 |
|
|
|
22,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
276 |
|
|
|
263 |
|
|
|
1,036 |
|
|
|
1,004 |
|
Interest expense |
|
|
(4,179 |
) |
|
|
(4,202 |
) |
|
|
(16,759 |
) |
|
|
(16,875 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from continuing operations before income taxes |
|
|
(3,063 |
) |
|
|
7,474 |
|
|
|
(12,094 |
) |
|
|
6,973 |
|
Recovery of (provision for) income taxes |
|
|
(6,128 |
) |
|
|
(253 |
) |
|
|
(6,218 |
) |
|
|
(1,130 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) from continuing operations |
|
|
(9,191 |
) |
|
|
7,221 |
|
|
|
(18,312 |
) |
|
|
5,843 |
|
Net earnings from discontinued operations |
|
|
|
|
|
|
1,193 |
|
|
|
1,425 |
|
|
|
1,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(9,191 |
) |
|
$ |
8,414 |
|
|
$ |
(16,887 |
) |
|
$ |
7,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share basic: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) from continuing operations |
|
$ |
(0.23 |
) |
|
$ |
0.18 |
|
|
$ |
(0.46 |
) |
|
$ |
0.15 |
|
Net earnings from discontinued operations |
|
$ |
|
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings |
|
$ |
(0.23 |
) |
|
$ |
0.21 |
|
|
$ |
(0.42 |
) |
|
$ |
0.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) from continuing operations |
|
$ |
(0.23 |
) |
|
$ |
0.17 |
|
|
$ |
(0.46 |
) |
|
$ |
0.14 |
|
Net earnings from discontinued operations |
|
$ |
|
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) |
|
$ |
(0.23 |
) |
|
$ |
0.20 |
|
|
$ |
(0.42 |
) |
|
$ |
0.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding (000s): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
40,285 |
|
|
|
40,198 |
|
|
|
40,270 |
|
|
|
39,899 |
|
Diluted |
|
|
40,285 |
|
|
|
41,997 |
|
|
|
40,270 |
|
|
|
42,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization(1) |
|
$ |
4,143 |
|
|
$ |
4,092 |
|
|
$ |
16,825 |
|
|
$ |
15,629 |
|
|
|
|
(1) |
|
Includes $0.2 million and $1.1 million in amortization of deferred financing costs charged to interest expense for the three and twelve months ended
December 31, 2006 (2005 $0.3 million, $1.2 million) |
IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars, except per share amounts)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
|
|
2007 |
|
|
2006 |
|
|
|
|
|
|
|
As restated |
|
Revenues |
|
|
|
|
|
|
|
|
Equipment and product sales |
|
$ |
7,105 |
|
|
$ |
7,820 |
|
Services |
|
|
17,645 |
|
|
|
13,434 |
|
Rentals |
|
|
1,221 |
|
|
|
899 |
|
Finance income |
|
|
1,186 |
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
27,157 |
|
|
|
23,265 |
|
|
|
|
|
|
|
|
|
|
Cost of goods sold, services and rentals |
|
|
|
|
|
|
|
|
Equipment and product sales |
|
|
3,943 |
|
|
|
4,206 |
|
Services |
|
|
11,276 |
|
|
|
10,617 |
|
Rentals |
|
|
549 |
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
15,768 |
|
|
|
15,288 |
|
|
|
|
|
|
|
|
Gross margin |
|
|
11,389 |
|
|
|
7,977 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
10,342 |
|
|
|
10,553 |
|
Research and development |
|
|
1,495 |
|
|
|
915 |
|
Amortization of intangibles |
|
|
136 |
|
|
|
192 |
|
Receivable provisions net of (recoveries) |
|
|
6 |
|
|
|
143 |
|
|
|
|
|
|
|
|
Loss from operations |
|
|
(590 |
) |
|
|
(3,826 |
) |
|
|
|
|
|
|
|
|
|
Interest income |
|
|
226 |
|
|
|
253 |
|
Interest expense |
|
|
(4,249 |
) |
|
|
(4,157 |
) |
|
|
|
|
|
|
|
Loss from continuing operations before income
taxes |
|
|
(4,613 |
) |
|
|
(7,730 |
) |
Provision for recovery of income taxes |
|
|
(319 |
) |
|
|
1,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
|
(4,932 |
) |
|
|
(6,038 |
) |
Net operations from discontinued operations |
|
|
|
|
|
|
2,300 |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,932 |
) |
|
$ |
(3,738 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share |
|
|
|
|
|
|
|
|
Earnings (loss) per share basic and diluted: |
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(0.12 |
) |
|
$ |
(0.15 |
) |
Net earnings from discontinued operations |
|
$ |
|
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(0.12 |
) |
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares outstanding
(000s): |
|
|
|
|
|
|
|
|
Basic |
|
|
40,286 |
|
|
|
40,225 |
|
Fully diluted |
|
|
40,286 |
|
|
|
40,225 |
|
|
|
|
|
|
|
|
|
|
Additional disclosure: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization 1 |
|
$ |
2,995 |
|
|
$ |
3,390 |
|
|
|
|
(1) |
|
Includes $0.2 million of amortization of deferred financing costs charged to interest
expense for the quarter ended March 31, 2007 (2006 $0.3 million) |
IMAX CORPORATION
CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles
(In thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
As at December 31, |
|
|
|
2006 |
|
|
2005 |
|
|
|
|
|
|
|
As restated |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
25,123 |
|
|
$ |
24,324 |
|
Short-term investments |
|
|
2,115 |
|
|
|
8,171 |
|
Accounts receivable, net of allowance for doubtful accounts of $2,933
(2005 - $2,473) |
|
|
26,017 |
|
|
|
20,116 |
|
Financing receivables |
|
|
65,878 |
|
|
|
62,837 |
|
Inventories |
|
|
26,913 |
|
|
|
28,967 |
|
Prepaid expenses |
|
|
3,432 |
|
|
|
3,632 |
|
Film assets |
|
|
1,235 |
|
|
|
1,708 |
|
Property, plant and equipment |
|
|
24,389 |
|
|
|
27,363 |
|
Other assets |
|
|
10,365 |
|
|
|
14,134 |
|
Deferred income taxes |
|
|
|
|
|
|
6,171 |
|
Goodwill |
|
|
39,027 |
|
|
|
39,027 |
|
Other intangible assets |
|
|
2,547 |
|
|
|
2,701 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
227,041 |
|
|
$ |
239,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
11,426 |
|
|
$ |
7,471 |
|
Accrued liabilities |
|
|
51,052 |
|
|
|
51,755 |
|
Deferred revenue |
|
|
56,694 |
|
|
|
59,840 |
|
Senior Notes due 2010 |
|
|
160,000 |
|
|
|
160,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
279,172 |
|
|
|
279,066 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders deficit |
|
|
|
|
|
|
|
|
Capital stock Common shares no par value. Authorized
unlimited number. Issued and outstanding 40,285,574 (2005
40,213,542) |
|
|
122,024 |
|
|
|
121,736 |
|
Other equity |
|
|
2,937 |
|
|
|
1,864 |
|
Deficit |
|
|
(178,274 |
) |
|
|
(161,387 |
) |
Accumulated other comprehensive income (loss) |
|
|
1,182 |
|
|
|
(2,128 |
) |
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(52,131 |
) |
|
|
(39,915 |
) |
|
|
|
|
|
|
|
Total liabilities and shareholders deficit |
|
$ |
227,041 |
|
|
$ |
239,151 |
|
|
|
|
|
|
|
|
IMAX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2007 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2006 |
|
Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
25,252 |
|
|
$ |
25,123 |
|
Short-term investments |
|
|
2,141 |
|
|
|
2,115 |
|
Accounts receivable, net of allowance for doubtful accounts of $3,362
(2006 - $3,253) |
|
|
18,725 |
|
|
|
26,017 |
|
Financing receivables |
|
|
65,884 |
|
|
|
65,878 |
|
Inventories |
|
|
26,664 |
|
|
|
26,913 |
|
Prepaid expenses |
|
|
2,552 |
|
|
|
3,432 |
|
Film assets |
|
|
1,160 |
|
|
|
1,235 |
|
Property, plant and equipment |
|
|
23,280 |
|
|
|
24,389 |
|
Other assets |
|
|
10,623 |
|
|
|
10,365 |
|
Goodwill |
|
|
39,027 |
|
|
|
39,027 |
|
Other intangible assets |
|
|
2,558 |
|
|
|
2,547 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
217,866 |
|
|
$ |
227,041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
5,306 |
|
|
$ |
11,426 |
|
Accrued liabilities |
|
|
53,643 |
|
|
|
51,052 |
|
Deferred revenue |
|
|
57,643 |
|
|
|
56,694 |
|
Senior Notes due 2010 |
|
|
160,000 |
|
|
|
160,000 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
276,592 |
|
|
|
279,172 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (deficit) |
|
|
|
|
|
|
|
|
Capital stock Common shares no par value. Authorized
unlimited number. Issued and outstanding 40,285,574 (2006
40,285,574) |
|
|
122,024 |
|
|
|
122,024 |
|
Other equity |
|
|
3,054 |
|
|
|
2,937 |
|
Deficit |
|
|
(185,299 |
) |
|
|
(178,274 |
) |
Accumulated other comprehensive income |
|
|
1,495 |
|
|
|
1,182 |
|
|
|
|
|
|
|
|
Total shareholders deficit |
|
|
(58,726 |
) |
|
|
(52,131 |
) |
|
|
|
|
|
|
|
Total liabilities and shareholders equity (deficit) |
|
$ |
217,866 |
|
|
$ |
227,041 |
|
|
|
|
|
|
|
|
###