e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
July 20, 2007
Date of report (Date of earliest event reported)
IMAX Corporation
(Exact Name of Registrant as Specified in Its Charter)
         
Canada   0-24216   98-0140269
(State or Other Jurisdiction of Incorporation)   (Commission File Number)   (I.R.S. Employer Identification Number)
     
2525 Speakman Drive, Mississauga, Ontario, Canada, L5K 1B1
(Address of Principal Executive Offices)              (Postal Code)
(905) 403-6500
(Registrant’s Telephone Number, Including Area Code)
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
  o   Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
  o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
  o   Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
  o   Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02   Results of Operations and Financial Condition
     On July 20, 2007, IMAX Corporation (the “Company”) issued a press release announcing it had completed its restatement of financial results covering 2002 – 2005 and announced financial and operating results for the fiscal year ended December 31, 2006 and the quarter ended March 31, 2007. A copy of the July 20, 2007 press release is attached as Exhibit 99.1 hereto and incorporated herein by reference.
The information in this current report on Form 8-K, including the Exhibit attached hereto, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

 


 

Item 9.01   Financial Statements and Exhibits
(c) Exhibits
     
Exhibit No.   Description
 
99.1
  Press Release, dated July 20, 2007

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
             
    IMAX Corporation
    (Registrant)
 
           
Date: July 20, 2007
  By:           “Richard L. Gelfond”    
 
  Name:  
 
        Richard L. Gelfond
   
 
  Title:           Co-Chairman and Co-Chief Executive
         Officer
   

exv99w1
 

IMAX CORPORATION
Exhibit 99.1
(IMAX LOGO)
IMAX CORPORATION
2525 Speakman Drive
Mississauga, Ontario, Canada L5K 1B1
Tel: (905) 403-6500 Fax: (905) 403-6450
www.imax.com
IMAX CORPORATION REPORTS 2006
AND FIRST QUARTER 2007 FINANCIAL RESULTS
HIGHLIGHTS
-   Company completes restatement of financial results for reporting periods covering 2002 through 2005 and will file Form 10-K for fiscal 2006 and Form 10-Q for the first quarter of fiscal 2007 today. Company revises accounting policy regarding revenue recognition for theatre system installations.
 
-   Company enjoys a record opening week for Harry Potter and the Order of the Phoenix: An IMAX 3D Experience, with $11.6 million in worldwide IMAX box office on 126 screens, building on the strong performance of 2007 film slate to date, including 300: The IMAX Experience and Spider-Man 3: The IMAX Experience.
 
-   Company continues to advance its joint venture initiative, with joint venture agreements for five theatres signed since January, and multiple discussions ongoing.
 
-   Company remains on track to introduce its digital projection system on time and within budget.
 
-   Company announces 13 theatre system signings in the first quarter of fiscal 2007, two of which were joint venture arrangements and three of which were subject to certain conditions, and six theatre system signings in the second quarter of fiscal 2007.
TORONTO – July 20, 2007 – IMAX Corporation (NASDAQ: IMAX; TSX: IMX) today reported that it completed its restatement of financial results covering 2002 through 2005, and will file today its Form 10-K for fiscal 2006 and Form 10-Q for the first quarter of fiscal 2007, recording a net loss per diluted share from continuing operations of ($0.12) for the first quarter of fiscal 2007, compared to a restated net loss of ($0.15) per diluted share from continuing operations for the first quarter of fiscal 2006. For the full year 2006, the Company reported a net loss from continuing operations of $18.3 million, which includes several significant one-time items, such as a future tax valuation allowance, costs associated with its restatement, regulatory inquiries and attempted sales process, and other write-downs, compared to restated reported earnings from continuing operations of $5.8 million in 2005.

 


 

IMAX Co-Chief Executive Officers Richard L. Gelfond and Bradley J. Wechsler stated, “We are pleased to complete our restatement and to file our 10-K and 10-Q today. In recent months we have been working very closely with the regulators, our auditors, counsel, Audit Committee and Board to manage this process, and are happy to be moving ahead unencumbered by the overhang of delayed filings. Most recently, we carefully evaluated our accounting practices in light of comments received from the staffs of the U.S. Securities and Exchange Commission (“SEC”) and Ontario Securities Commission (“OSC”), and, during the course of our interaction with these regulators, decided that we should revise our accounting policy as it relates to revenue recognition of theatre systems. The SEC and OSC inquiries remain ongoing. As for our performance to date in 2007, we are pleased to have had 19 signings completed in the first half of the year. In addition, our joint venture initiative is being positively received by exhibitors due principally to the strength of our film slate and the strong financial performance of the JV’s that have been installed to date. While the Company navigated several challenges in fiscal 2006, we believe IMAX is now well positioned to expand our worldwide network and generate greater recurring revenues. Many of the events that impacted the Company in fiscal 2006 are now behind us, and several compelling growth opportunities lie ahead.”
The Company formally launched its joint venture initiative at the beginning of the year as part of its effort to add incremental momentum to theatre growth and realize the benefits of network economics more quickly. In 2007 to date, IMAX has signed joint venture agreements for five theatres: a two-theatre joint venture agreement with Regal Cinemas in the first quarter and three-theatre deal with Muvico Theaters in the second quarter. Three of those five theatres have since opened and have experienced strong early results, and numerous discussions are ongoing both domestically and abroad.
During the first quarter, the Company signed agreements for 13 IMAXÒ theatre systems, two of which were joint venture arrangements and three of which were subject to certain conditions. The Company recognized revenue on four theatre systems in the first quarter and recognized one additional sale of an existing system. The Company signed agreements for six theatre systems in the second quarter of fiscal 2007.
On the film side, the Company reported that Warner Bros. Pictures’ Harry Potter and the Order of the Phoenix: An IMAX 3D Experience opened July 11, with the film’s 18-minute finale digitally converted into live-action IMAX® 3D. The film grossed $11.6 million in its first week on 126 IMAX screens, which represents the Company’s largest worldwide opening ever. It shattered several other opening box office records including largest domestic per screen average at $98,700, and largest single day at $1.9 million. The film’s opening weekend domestic box office performance was double that of the opening weekend of the previous instalment, Harry Potter and the Goblet of Fire: The IMAX Experience. The film set several international records as well, including the best opening weekend at $1.4 million on 35 screens; in coming weeks the film will open in 17 additional international IMAX theatres.
In addition, Warner Bros. Pictures’ 300: The IMAX Experience, released on March 9, 2007, has grossed $24.0 million to date and Sony’s Spider-Man 3: The IMAX Experience, released domestically on May 4th, has grossed approximately $24.1 million to date.
“We are delighted with the ongoing strength of our film slate, which has now featured five consecutive well-received films: Happy Feet, Night at the Museum, 300, Spider-Man 3 and last week’s release of Harry Potter and the Order of the Phoenix, with the finale in unparalleled IMAX® 3D. For the last several years, we have discussed the impact of the growing theatre network on our film and other recurring revenues. The performance of Harry Potter 5, as well as our other recent releases, is demonstrating the power of the expanded network. In its first week, Harry Potter and the Order of the Phoenix grossed $11.6 million on 126 IMAX screens, compared to a first week of $5.5 million on 75 IMAX screens for Harry Potter and the Goblet of Fire in 2005. These increasingly strong results not only impact our film revenues, but also our joint venture arrangements, owned & operated theatre performance and ongoing network royalties. We

 


 

have said that the network economics as the number of global IMAX theatres expands are going to be increasingly impressive, and this is strong evidence that this is already happening. With our terrific film slate, the positive initial response to our joint venture initiative, and the Company on track to introduce our new digital platform in late 2008 to mid-2009, we believe IMAX will see even greater enhanced network growth, improved network economics and increased recurring revenues going forward,” concluded Messrs. Gelfond and Wechsler.
In March 2007, the Company announced that it would delay the filing of its annual report on Form 10-K for fiscal 2006 and its quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2007 due to the discovery of certain accounting errors, mostly in the area of film accounting and inventory capitalization and taxes. The impact of these previously-disclosed errors resulted in a net overstatement of aggregate earnings previously reported for the periods 2002 through the third quarter of 2006 of $4.0 million. Of this $4.0 million, approximately $2.5 million was recognized in the fourth quarter of 2006, with the remaining $1.5 million expected to be recognized in future periods, the majority in 2007.
The Company subsequently broadened its accounting review to include certain other accounting matters, based on comments the Company received from the SEC and OSC. Under the former method for recording revenues under multiple element arrangement accounting, as reflected in the Company’s 2005 10-K, the Company recognized revenue when the projector and sound system were installed and deferred revenue recognition of components deemed to be separate deliverables until their subsequent installation, such as the screen. Because the projector and sound system are delivered together, wired together and coordinated to provide a synchronized audio-video experience, the Company considered these two components to be a single deliverable, with other deliverables, such as the 3D glasses cleaning machine and the screen system, treated separately. After extensive review and consideration, the Company determined that the screen, glasses cleaning machine and initial services including projectionist training should be considered one single deliverable. In addition, the Company will now require receipt of a signed acceptance from each client before recognizing revenue, in the absence of which the Company will recognize revenue upon the opening of the theatre.
Consequently, the Company concluded that errors occurred in its prior accounting for theatre systems, has revised its policy with regard to revenue recognition for theatre systems, and restated its financial results in accordance with the revised policy. The revised policy has the effect of shifting theatre systems revenues from the period in which they were previously reported to subsequent periods. The impact of these errors resulted in a net overstatement of aggregate earnings previously reported for the periods 2002 through 2005 of $10.4 million. The operating results for 2006 include the recognition of income resulting from the restatement of $7.4 million, meaning that the net earnings impact on future periods is $3.0 million. It is anticipated that, of that $3 million in net impact, the majority will be recognized in income in 2007. Breaking it down further, a total of 16 installation transactions with a total revenue and margin impact of $25.4 million and $14.1 million, respectively, shifted between reported quarters in their originally reported years. In addition, a total of 14 installation transactions, with a total revenue and margin impact of $27.1 million and $14.0 million, respectively, shifted between fiscal years.
As part of the Company’s review of these transactions, certain other adjustments were identified, including misallocation of value to elements and accounting for finance income on certain leases that were previously reserved against. The net amount of these adjustments over the period 2002 through 2005 was a decrease in income of $1.9 million. Transactions and events related to these adjustments are expected to result in the majority of the income reversing into 2007.
For the three months ended March 31, 2007, the Company’s total revenues were $27.2 million, as compared to $23.3 million reported for the prior year period. Systems revenue was $13.1 million versus $12.8 million in the prior year period. The Company recognized revenue on 5 theatre systems which qualified as either sales or sales-type leases in the first quarter of 2007, compared to 5 in 2006.

 


 

For the first quarter of 2007, film revenues were $9.1 million, as compared to $6.0 million in the first quarter of 2006. This included IMAX DMRÒ revenues of $4.6 million compared to $1.1 million in 2006. Theatre operations revenue was $4.5 million in the first quarter of 2007 compared to $3.7 million in the first quarter of 2006.
The Company’s cash and short term investments position was $27.4 million as of March 31, 2007, compared to $27.2 million as of December 31, 2006.
For the year ended December 31, 2006, the Company’s total revenues were $129.3 million, as compared to $135.3 million reported for the prior year. Systems revenue was $72.1 million versus $88.6 million in the prior year, a decrease due principally to a reduction in settlement revenue for 2006. The Company recognized revenue on 30 theatre systems which qualified as either sales or sales-type leases in fiscal 2006, versus 30 in 2005, as restated.
For fiscal 2006, film revenues were $36.3 million, as compared to $26.0 million in fiscal 2005. This included IMAX DMR revenues of $14.6 million, compared to $8.9 million in 2005, an increase of 65%. Theatre operations revenue decreased to $16.9 million in 2006 from $17.5 million in 2005. Other revenue was $4.0 million in fiscal 2006, compared to $3.2 million in fiscal 2005.
During the fourth quarter of fiscal 2006, the Company recorded a write-down of $3.2 million related primarily to inventories, property, plant and equipment and accounts receivable. It also recorded a deferred tax valuation allowance of $6.2 million, which equates to approximately $0.15 per share, during the fourth quarter of fiscal 2006. This tax write-down relates to the Company’s current assessment that the ultimate utilization of certain tax assets previously recorded on the balance sheet may not be realized within a two-year period.
The Company will host a conference call on Friday, July 20, 2007 at 8:30 AM ET. To access the call, interested parties should call (866) 904-6251 approximately 10 minutes before it begins. International callers should dial (416) 915-8321. The code for both the live call and the replay is 3772743. The Company will also host a webcast of the conference call, which can be accessed on www.imax.com by clicking on ‘Company Info’ and then ‘Investor Relations.’
About IMAX Corporation
IMAX Corporation is one of the world’s leading entertainment technology companies, specializing in digital and film-based motion picture technologies. The worldwide IMAX network is among the most important and successful theatrical distribution platforms for major event Hollywood films around the globe, with IMAX theatres delivering the world’s best cinematic presentations using proprietary IMAX, IMAX 3D, and IMAX DMR technology. IMAX DMR is the Company’s groundbreaking digital remastering technology that allows it to digitally transform virtually any conventional motion picture into the unparalleled image and sound quality of The IMAX ExperienceÒ . IMAX’s renowned projectors display crystal-clear images on the world’s biggest screens, and the IMAX brand is recognized throughout the world for extraordinary and immersive entertainment experiences for consumers. As of March 31, 2007, there were 283 IMAX theatres operating in 40 countries.
IMAX®, IMAX® 3D, IMAX DMRÒ, IMAXÒ MPXÒ, and The IMAX Experience® are trademarks of IMAX Corporation. More information on the Company can be found at www.imax.com.
This press release contains forward looking statements that are based on management’s assumptions and existing information and involve certain risks and uncertainties which could cause actual results to differ materially from future results expressed or implied by such forward looking statements. Important factors that could affect these

 


 

statements include ongoing discussions with the SEC and OSC relating to their ongoing inquiries and the Company’s financial reporting and accounting, the timing of theatre system deliveries, the mix of theatre systems shipped, the timing of the recognition of revenues and expenses on film production and distribution agreements, the performance of films, the viability of new businesses and products, risks arising from potential material weaknesses in internal control over financial reporting and fluctuations in foreign currency and in the large format and general commercial exhibition market. These factors and other risks and uncertainties are discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006, which is scheduled to be filed by the Company with the Securities and Exchange Commission today.
For additional information please contact:
     
Media:
  Investors:
IMAX Corporation, New York
  Integrated Corporate Relations
Sarah Gormley
  Amanda Mullin
212-821-0155
  203-682-8243
sgormley@imax.com
   
 
   
Entertainment Media:
  Business Media:
Newman & Company, Los Angeles
  Sloane & Company, New York
Al Newman
  Whit Clay
310-278-1560
  212-446-1864
asn@newman-co.com
  wclay@sloanepr.com

 


 

IMAX CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles

(In thousands of U.S. dollars, except per share amounts)
                                 
    Three months ended     Years ended  
    December 31,     December 31,  
    2006     2005     2006     2005  
            As restated             As restated  
Revenues
                               
Equipment and product sales
  $ 14,472     $ 23,594     $ 49,466     $ 50,728  
Services
    19,427       16,936       68,918       58,355  
Rentals
    1,479       1,509       5,344       7,316  
Finance income
    1,251       1,237       5,242       4,605  
Other revenues
    300       922       300       14,318  
 
                       
 
    36,929       44,198       129,270       135,322  
Costs of goods sold, services and rentals
                               
Equipment and product sales
    7,137       11,508       26,008       25,216  
Services
    12,689       11,543       48,856       43,969  
Rentals
    434       518       1,812       2,460  
Other costs of goods sold
                      142  
 
                       
 
    20,260       23,569       76,676       71,787  
 
                       
Gross margin
    16,669       20,629       52,594       63,535  
 
                               
Selling, general and administrative expenses
    12,636       8,328       42,609       37,552  
Research and development
    1,158       835       3,615       3,224  
Amortization of intangibles
    146       430       602       911  
Receivable provisions net of (recoveries)
    816       (390 )     1,066       (1,009 )
Asset impairments
    1,073       13       1,073       13  
 
                       
Earnings from operations
    840       11,413       3,629       22,844  
 
                               
Interest income
    276       263       1,036       1,004  
Interest expense
    (4,179 )     (4,202 )     (16,759 )     (16,875 )
 
                       
Earnings (loss) from continuing operations before income taxes
    (3,063 )     7,474       (12,094 )     6,973  
Recovery of (provision for) income taxes
    (6,128 )     (253 )     (6,218 )     (1,130 )
 
                       
Net earnings (loss) from continuing operations
    (9,191 )     7,221       (18,312 )     5,843  
Net earnings from discontinued operations
          1,193       1,425       1,979  
 
                       
Net earnings (loss)
  $ (9,191 )   $ 8,414     $ (16,887 )   $ 7,822  
 
                       
 
                               
Earnings (loss) per share:
                               
Earnings (loss) per share – basic:
                               
Net earnings (loss) from continuing operations
  $ (0.23 )   $ 0.18     $ (0.46 )   $ 0.15  
Net earnings from discontinued operations
  $     $ 0.03     $ 0.04     $ 0.05  
 
                       
Net (loss) earnings
  $ (0.23 )   $ 0.21     $ (0.42 )   $ 0.20  
 
                       
Earnings (loss) per share – diluted:
                               
Net earnings (loss) from continuing operations
  $ (0.23 )   $ 0.17     $ (0.46 )   $ 0.14  
Net earnings from discontinued operations
  $     $ 0.03     $ 0.04     $ 0.05  
 
                       
Net earnings (loss)
  $ (0.23 )   $ 0.20     $ (0.42 )   $ 0.19  
 
                       
 
                               
Weighted average number of shares outstanding (000’s):
                               
Basic
    40,285       40,198       40,270       39,899  
Diluted
    40,285       41,997       40,270       42,019  
 
                               
Additional disclosure:
                               
Depreciation and amortization(1)
  $ 4,143     $ 4,092     $ 16,825     $ 15,629  
 
(1)   Includes $0.2 million and $1.1 million in amortization of deferred financing costs charged to interest expense for the three and twelve months ended December 31, 2006 (2005 — $0.3 million, $1.2 million)

 


 

IMAX CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
In accordance with United States Generally Accepted Accounting Principles

(in thousands of U.S. dollars, except per share amounts)
(unaudited)
                 
    Three months ended March 31,  
    2007     2006  
            As restated  
Revenues
               
Equipment and product sales
  $ 7,105     $ 7,820  
Services
    17,645       13,434  
Rentals
    1,221       899  
Finance income
    1,186       1,112  
 
           
 
    27,157       23,265  
 
               
Cost of goods sold, services and rentals
               
Equipment and product sales
    3,943       4,206  
Services
    11,276       10,617  
Rentals
    549       465  
 
           
 
    15,768       15,288  
 
           
Gross margin
    11,389       7,977  
 
               
Selling, general and administrative expenses
    10,342       10,553  
Research and development
    1,495       915  
Amortization of intangibles
    136       192  
Receivable provisions net of (recoveries)
    6       143  
 
           
Loss from operations
    (590 )     (3,826 )
 
               
Interest income
    226       253  
Interest expense
    (4,249 )     (4,157 )
 
           
Loss from continuing operations before income taxes
    (4,613 )     (7,730 )
Provision for recovery of income taxes
    (319 )     1,692  
 
           
 
               
Net loss from continuing operations
    (4,932 )     (6,038 )
Net operations from discontinued operations
          2,300  
 
           
Net loss
  $ (4,932 )   $ (3,738 )
 
           
 
               
Earnings (loss) per share
               
Earnings (loss) per share – basic and diluted:
               
Net loss from continuing operations
  $ (0.12 )   $ (0.15 )
Net earnings from discontinued operations
  $     $ 0.06  
 
           
Net loss
  $ (0.12 )   $ (0.09 )
 
           
 
               
Weighted average number of shares outstanding (000’s):
               
Basic
    40,286       40,225  
Fully diluted
    40,286       40,225  
 
               
Additional disclosure:
               
 
               
Depreciation and amortization 1
  $ 2,995     $ 3,390  
 
(1)   Includes $0.2 million of amortization of deferred financing costs charged to interest expense for the quarter ended March 31, 2007 (2006 — $0.3 million)

 


 

IMAX CORPORATION
CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles

(In thousands of U.S. dollars)
                 
    As at December 31,  
    2006     2005  
            As restated  
Assets
               
Cash and cash equivalents
  $ 25,123     $ 24,324  
Short-term investments
    2,115       8,171  
Accounts receivable, net of allowance for doubtful accounts of $2,933 (2005 - $2,473)
    26,017       20,116  
Financing receivables
    65,878       62,837  
Inventories
    26,913       28,967  
Prepaid expenses
    3,432       3,632  
Film assets
    1,235       1,708  
Property, plant and equipment
    24,389       27,363  
Other assets
    10,365       14,134  
Deferred income taxes
          6,171  
Goodwill
    39,027       39,027  
Other intangible assets
    2,547       2,701  
 
           
Total assets
  $ 227,041     $ 239,151  
 
           
 
               
Liabilities
               
Accounts payable
  $ 11,426     $ 7,471  
Accrued liabilities
    51,052       51,755  
Deferred revenue
    56,694       59,840  
Senior Notes due 2010
    160,000       160,000  
 
           
Total liabilities
    279,172       279,066  
 
           
 
               
Shareholders’ deficit
               
Capital stock Common shares – no par value. Authorized – unlimited number. Issued and outstanding – 40,285,574 (2005 – 40,213,542)
    122,024       121,736  
Other equity
    2,937       1,864  
Deficit
    (178,274 )     (161,387 )
Accumulated other comprehensive income (loss)
    1,182       (2,128 )
 
           
Total shareholders’ deficit
    (52,131 )     (39,915 )
 
           
Total liabilities and shareholders’ deficit
  $ 227,041     $ 239,151  
 
           

 


 

IMAX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
In accordance with United States Generally Accepted Accounting Principles

(in thousands of U.S. dollars)
                 
    March 31,        
    2007     December 31,  
    (unaudited)     2006  
Assets
               
Cash and cash equivalents
  $ 25,252     $ 25,123  
Short-term investments
    2,141       2,115  
Accounts receivable, net of allowance for doubtful accounts of $3,362 (2006 - $3,253)
    18,725       26,017  
Financing receivables
    65,884       65,878  
Inventories
    26,664       26,913  
Prepaid expenses
    2,552       3,432  
Film assets
    1,160       1,235  
Property, plant and equipment
    23,280       24,389  
Other assets
    10,623       10,365  
Goodwill
    39,027       39,027  
Other intangible assets
    2,558       2,547  
 
           
Total assets
  $ 217,866     $ 227,041  
 
           
 
               
Liabilities
               
Accounts payable
  $ 5,306     $ 11,426  
Accrued liabilities
    53,643       51,052  
Deferred revenue
    57,643       56,694  
Senior Notes due 2010
    160,000       160,000  
 
           
Total liabilities
    276,592       279,172  
 
           
 
               
Shareholders’ equity (deficit)
               
Capital stock Common shares – no par value. Authorized – unlimited number. Issued and outstanding – 40,285,574 (2006 – 40,285,574)
    122,024       122,024  
Other equity
    3,054       2,937  
Deficit
    (185,299 )     (178,274 )
Accumulated other comprehensive income
    1,495       1,182  
 
           
Total shareholders’ deficit
    (58,726 )     (52,131 )
 
           
Total liabilities and shareholders’ equity (deficit)
  $ 217,866     $ 227,041  
 
           
###